XML 96 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Outstanding Excluding Capital Lease Obligations (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Principal Balance $ 1,620,066 $ 1,386,813
Unamortized Discount and Debt Issuance Costs 57,706 74,433
Net Carrying Amount 1,562,360 1,312,380
Principal Balance, Current 28,125 15,638
Unamortized Discount and Debt Issuance Costs, Current 438 480
Net Carrying Amount, Current 27,687 15,158
Principal Balance, Noncurrent 1,587,075 1,366,824
Unamortized Discount and Debt Issuance Costs, Noncurrent 55,157 72,053
Net Carrying Amount, Noncurrent 1,531,918 1,294,771
Netsmart [Member]    
Debt Instrument [Line Items]    
Principal Balance, Current 4,866 4,351
Unamortized Discount and Debt Issuance Costs, Current 2,111 1,900
Net Carrying Amount, Current 2,755 2,451
1.25% Cash Convertible Senior Notes [Member]    
Debt Instrument [Line Items]    
Principal Balance 345,000 [1] 345,000
Unamortized Discount and Debt Issuance Costs 35,978 49,186
Net Carrying Amount 309,022 295,814
Senior Secured Credit Facility [Member]    
Debt Instrument [Line Items]    
Principal Balance 628,750 441,875
Unamortized Discount and Debt Issuance Costs 3,360 4,691
Net Carrying Amount 625,390 437,184
Netsmart Non-Recourse Debt First Lien Term Loan [Member]    
Debt Instrument [Line Items]    
Principal Balance 479,316 432,925
Unamortized Discount and Debt Issuance Costs 10,950 11,655
Net Carrying Amount 468,366 421,270
Netsmart Non-Recourse Debt Second Lien Term Loan [Member]    
Debt Instrument [Line Items]    
Principal Balance 167,000 167,000
Unamortized Discount and Debt Issuance Costs 7,418 8,901
Net Carrying Amount 159,582 158,099
Other Debt [Member]    
Debt Instrument [Line Items]    
Principal Balance 0 13
Unamortized Discount and Debt Issuance Costs 0 0
Net Carrying Amount $ 0 $ 13
[1] Assumes no cash conversions of the 1.25% Notes prior to their maturity on July 1, 2020.