XML 27 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

4. Goodwill and Intangible Assets

Goodwill and intangible assets consist of the following:

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Intangible

 

 

Carrying

 

 

Accumulated

 

 

Intangible

 

(In thousands)

 

Amount

 

 

Amortization

 

 

Assets, Net

 

 

Amount

 

 

Amortization

 

 

Assets, Net

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proprietary technology

 

$

695,354

 

 

$

(405,114

)

 

$

290,240

 

 

$

627,819

 

 

$

(347,477

)

 

$

280,342

 

Customer contracts and relationships

 

 

922,492

 

 

 

(464,860

)

 

 

457,632

 

 

 

813,021

 

 

 

(430,960

)

 

 

382,061

 

Total

 

$

1,617,846

 

 

$

(869,974

)

 

$

747,872

 

 

$

1,440,840

 

 

$

(778,437

)

 

$

662,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registered trademarks

 

 

 

 

 

 

 

 

 

$

79,000

 

 

 

 

 

 

 

 

 

 

$

79,000

 

Goodwill

 

 

 

 

 

 

 

 

 

 

2,004,953

 

 

 

 

 

 

 

 

 

 

 

1,924,052

 

Total

 

 

 

 

 

 

 

 

 

$

2,083,953

 

 

 

 

 

 

 

 

 

 

$

2,003,052

 

 

We performed our annual impairment tests of our reporting units as of October 1, 2017. During the year ended December 31, 2017, the annual impairment testing date of the Netsmart reporting unit was changed to October 1, 2017 to coincide with Allscripts annual testing date. The prior annual impairment testing date for the Netsmart unit was December 31, 2016. The fair value of each reporting unit substantially exceeded its carrying value and no indicators of impairment were identified. All of the impairment tests performed during 2017 consisted of quantitative analyses.

We determined the fair value of each of our reporting units using both a discounted cash flow analysis and a market approach considering benchmark company market multiples. A discount rate of 9% was applied to the cash flows used in the discounted cash flow analysis. We also considered our market capitalization as of the date of each test.

There were no accumulated impairment losses associated with our goodwill as of December 31, 2017 or 2016, and no impairments were recorded during the years ended December 31, 2017, 2016 and 2015. Changes in the carrying amounts of goodwill by reportable segment for the years ended December 31, 2017 and 2016 were as follows:

 

 

 

Clinical and

 

 

Population

 

 

 

 

 

 

 

 

 

(In thousands)

 

Financial Solutions

 

 

Health

 

 

Netsmart

 

 

Total

 

Balance as of December 31, 2015

 

$

796,367

 

 

$

426,234

 

 

$

0

 

 

$

1,222,601

 

Additions arising from business acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netsmart

 

 

0

 

 

 

0

 

 

 

619,283

 

 

 

619,283

 

HealthMEDX

 

 

0

 

 

 

0

 

 

 

18,457

 

 

 

18,457

 

Other additions

 

 

49,093

 

 

 

16,241

 

 

 

0

 

 

 

65,334

 

Total additions to goodwill

 

 

49,093

 

 

 

16,241

 

 

 

637,740

 

 

 

703,074

 

Reallocation

 

 

0

 

 

 

(37,600

)

 

 

37,600

 

 

 

0

 

Foreign exchange translation

 

 

(1,623

)

 

 

0

 

 

 

0

 

 

 

(1,623

)

Balance as of December 31, 2016

 

$

843,837

 

 

$

404,875

 

 

$

675,340

 

 

$

1,924,052

 

Additions arising from business acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DeVero acquisition

 

 

0

 

 

 

0

 

 

 

32,363

 

 

 

32,363

 

Nanthealth provider/patient solutions business

 

 

0

 

 

 

13,350

 

 

 

0

 

 

 

13,350

 

Enterprise Information Solutions business

 

 

16,367

 

 

 

12,860

 

 

 

0

 

 

 

29,227

 

Other additions

 

 

420

 

 

 

47

 

 

 

4,503

 

 

 

4,970

 

Total additions to goodwill

 

 

16,787

 

 

 

26,257

 

 

 

36,866

 

 

 

79,910

 

Foreign exchange translation

 

 

991

 

 

 

0

 

 

 

0

 

 

 

991

 

Balance as of December 31, 2017

 

$

861,615

 

 

$

431,132

 

 

$

712,206

 

 

$

2,004,953

 

Other additions during the years ended December 31, 2017 and 2016 relate to goodwill arising from our acquisition of several third parties in late 2016, including measurement period adjustments, and Netsmart’s Asset Purchase Agreement with a third party during March 2017.  The goodwill reallocation during the year ended December 31, 2016 relates to the allocation of goodwill associated with our HomecareTM business during the second quarter of 2016 as a result of the Netsmart Transaction.  Refer to Note 2, “Business Combinations and Other Investments,” for additional information regarding these acquisitions.  

Intangible assets are being amortized over their estimated useful lives and amortization expense related to intangible assets was as follows:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2017

 

 

2016

 

 

2015

 

Proprietary technology amortization included in cost of revenue

 

$

57,517

 

 

$

45,357

 

 

$

35,144

 

Intangible amortization included in operating expenses

 

 

33,754

 

 

 

25,847

 

 

 

23,172

 

Total intangible amortization expense

 

$

91,271

 

 

$

71,204

 

 

$

58,316

 

The increase in amortization expense for the year ended December 31, 2017 compared with the year ended December 31, 2016 was primarily driven by acquisitions completed during 2017. The increase in amortization expense for the year ended December 31, 2016 compared with the year ended December 31, 2015 was primarily driven by acquisitions completed during 2016, partly offset by amortization associated with intangible assets that were fully amortized in the second half of 2015. Estimated future amortization expense for the intangible assets that exist as of December 31, 2017, based on foreign currency exchange rates in effect as of such date, is as follows:

 

 

 

 

 

Year Ended December 31,

 

(In thousands)

 

2018

 

$

106,859

 

2019

 

 

105,191

 

2020

 

 

100,509

 

2021

 

 

91,428

 

2022

 

 

79,315

 

Thereafter

 

 

264,570

 

Total

 

$

747,872