XML 25 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Debt

8. Debt

Debt outstanding, excluding capital leases, consists of the following:

  

 

June 30, 2017

 

 

December 31, 2016

 

(In thousands)

 

Principal Balance

 

 

Unamortized Discount and Debt Issuance Costs

 

 

Net Carrying Amount

 

 

Principal Balance

 

 

Unamortized Discount and Debt Issuance Costs

 

 

Net Carrying Amount

 

1.25% Cash Convertible

   Senior Notes

 

$

345,000

 

 

$

42,662

 

 

$

302,338

 

 

$

345,000

 

 

$

49,186

 

 

$

295,814

 

Senior Secured Credit Facility

 

 

453,125

 

 

 

4,022

 

 

 

449,103

 

 

 

441,875

 

 

 

4,691

 

 

 

437,184

 

Netsmart Non-Recourse Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Term Loan

 

 

430,749

 

 

 

10,703

 

 

 

420,046

 

 

 

432,925

 

 

 

11,655

 

 

 

421,270

 

Second Lien Term Loan

 

 

167,000

 

 

 

8,159

 

 

 

158,841

 

 

 

167,000

 

 

 

8,901

 

 

 

158,099

 

Other debt

 

 

0

 

 

 

0

 

 

 

0

 

 

 

13

 

 

 

0

 

 

 

13

 

Total debt

 

$

1,395,874

 

 

$

65,546

 

 

$

1,330,328

 

 

$

1,386,813

 

 

$

74,433

 

 

$

1,312,380

 

Less: Debt payable within

   one year - excluding Netsmart

 

 

21,875

 

 

 

462

 

 

 

21,413

 

 

 

15,638

 

 

 

480

 

 

 

15,158

 

Less: Debt payable within

   one year - Netsmart

 

 

4,351

 

 

 

1,891

 

 

 

2,460

 

 

 

4,351

 

 

 

1,900

 

 

 

2,451

 

Total long-term debt, less

   current maturities

 

$

1,369,648

 

 

$

63,193

 

 

$

1,306,455

 

 

$

1,366,824

 

 

$

72,053

 

 

$

1,294,771

 

Interest expense consists of the following:

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(In thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest expense

 

$

4,668

 

 

$

3,595

 

 

$

9,502

 

 

$

7,133

 

Amortization of discounts and debt issuance costs

 

 

3,612

 

 

 

3,448

 

 

 

7,193

 

 

 

6,879

 

Netsmart:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (1)

 

 

11,164

 

 

 

8,530

 

 

 

22,081

 

 

 

8,530

 

Amortization of discounts and debt issuance costs

 

 

846

 

 

 

848

 

 

 

1,694

 

 

 

848

 

Total interest expense

 

$

20,290

 

 

$

16,421

 

 

$

40,470

 

 

$

23,390

 

 

 

 

(1)

  Includes interest expense related to capital leases.

Interest expense related to the 1.25% Notes, included in the table above, consists of the following:

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(In thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Coupon interest at 1.25%

 

$

1,078

 

 

$

1,078

 

 

$

2,156

 

 

$

2,156

 

Amortization of discounts and debt issuance costs

 

 

3,278

 

 

 

3,108

 

 

 

6,524

 

 

 

6,216

 

Total interest expense related to the 1.25% Notes

 

$

4,356

 

 

$

4,186

 

 

$

8,680

 

 

$

8,372

 

Allscripts Senior Secured Credit Facility

As of June 30, 2017, $228.1 million under a term loan, $225.0 million under our revolving credit facility, and $0.8 million in letters of credit were outstanding under our senior secured credit facility.

As of June 30, 2017, the interest rate on the borrowings under our senior secured credit facility was LIBOR plus 2.00%, which totaled 3.23%. We were in compliance with all covenants under the senior secured credit facility agreement as of June 30, 2017.

As of June 30, 2017, we had $324.2 million available, net of outstanding letters of credit, under our revolving credit facility. There can be no assurance that we will be able to draw on the full available balance of our revolving credit facility if the financial institutions that have extended such credit commitments become unwilling or unable to fund such borrowings.

As of June 30, 2017, the if-converted value of the 1.25% Notes did not exceed the 1.25% Notes’ principal amount.  


Netsmart Non-Recourse Debt

As of June 30, 2017, $430.7 million under the Netsmart First Lien Term Loan, $167.0 million under the Netsmart Second Lien Term Loan and no amounts under the Netsmart Revolving Facility (collectively, the “Credit Agreements”) were outstanding.

As of June 30, 2017, the interest rate on the borrowings under the Netsmart First Lien Term Loan was Adjusted LIBO plus 4.50%, which totaled 5.80%, the interest rate on the borrowings under the Netsmart Second Lien Term Loan was Adjusted LIBO plus 9.50%, which totaled 10.70%, and the interest rate on the borrowings under the Netsmart Revolving Facility was Adjusted LIBO plus 4.75%, which totaled 6.05%. Netsmart was in compliance with all covenants under its Credit Agreements as of June 30, 2017.

As of June 30, 2017, Netsmart had $48.5 million available, net of outstanding letters of credit of $1.5 million, under the Netsmart Revolving Facility. There can be no assurance that Netsmart will be able to draw on the full available balance of the Netsmart Revolving Facility if the financial institutions that have extended such credit commitments become unwilling or unable to fund such borrowings.

The following table summarizes future debt payment obligations as of June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Total

 

 

Remainder of 2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

Thereafter

 

1.25% Cash Convertible Senior Notes (1)

 

$

345,000

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

345,000

 

 

$

0

 

 

$

0

 

Term Loan

 

 

228,125

 

 

 

9,375

 

 

 

28,125

 

 

 

40,625

 

 

 

150,000

 

 

 

0

 

 

 

0

 

Revolving Facility (2)

 

 

225,000

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

225,000

 

 

 

0

 

 

 

0

 

Netsmart Non-Recourse Debt (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Term Loan

 

 

430,749

 

 

 

2,176

 

 

 

4,351

 

 

 

4,351

 

 

 

4,351

 

 

 

4,351

 

 

 

411,169

 

Second Lien Term Loan

 

 

167,000

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

167,000

 

Total debt

 

$

1,395,874

 

 

$

11,551

 

 

$

32,476

 

 

$

44,976

 

 

$

724,351

 

 

$

4,351

 

 

$

578,169

 

 

 

 

(1)     Assumes no cash conversions of the 1.25% Notes prior to their maturity on July 1, 2020.

(2)     Assumes no additional borrowings after June 30, 2017, payment of any required periodic installments of principal and that all drawn amounts are repaid upon maturity.