XML 86 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
7 Months Ended 12 Months Ended
Dec. 31, 2010
Dec. 31, 2011
May 31, 2010
May 31, 2009
Dec. 31, 2011
Eclipsys [Member]
May 31, 2010
Eclipsys [Member]
May 31, 2009
Eclipsys [Member]
Dec. 31, 2011
Allscripts [Member]
May 31, 2010
Allscripts [Member]
May 31, 2009
Allscripts [Member]
Cash flows from operating activities:                    
Net income (loss) $ (5,565) $ 73,609 $ 62,870 $ 26,022            
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                    
Depreciation and amortization 50,089 132,400 36,522 22,787            
Stock-based compensation expense 18,916 40,752 14,849 5,770            
Excess tax benefits from stock-based compensation 457 (8,818) (6,251) (5,463)            
Provision for doubtful accounts 6,140 10,059 7,785 5,893            
Deferred taxes (3,825) 33,395 31,562 (1,194)            
Other losses (gains) 476 3,513 (460) 0            
Asset impairment losses 0 0 0 15,876            
Loss on sale of prepackaged medications business 0 0 0 1,588            
Changes in operating assets and liabilities, net of business combinations:                    
Accounts receivable (5,237) (55,912) (34,583) (30,303)            
Inventories 321 1,757 (601) 231            
Prepaid expenses and other assets (11,843) (33,025) (18,094) (6,858)            
Accounts payable (10,413) (8,546) 13,056 (2,924)            
Accrued expenses 10,377 22,298 14,775 (2,036)            
Accrued compensation and benefits 448 (14,766) 709 (7,740)            
Deferred revenue 25,288 72,728 18,092 14,577            
Other liabilities 152 (690) (313) (149)            
Net cash provided by operating activities 75,781 268,754 139,918 36,077            
Cash flows from investing activities:                    
Capital expenditures (24,552) (44,306) (13,919) (4,970)            
Capitalized software (36,936) (60,748) (21,097) (14,001)            
Purchases of marketable securities and other investments (9) (12,900) (4,008) (2,522)            
Sales and maturities of marketable securities and other investments 1,598 55 7,017 8,703            
Proceeds received from sale of fixed assets 0 20,000 0 0            
Change in restricted cash 2,216 2,225 0 0            
Net cash acquired in merger         0 0 0 0 0 65,728
Payment for acquisition of Allscripts 0 0 0 (329,494)            
Net proceeds received from sale of building 0 0 0 6,450            
Net proceeds received from sale of prepackaged medications business 0 0 0 8,000            
Net cash (used in) provided by investing activities 112,419 (95,674) (32,007) (262,106)            
Cash flows from financing activities:                    
Proceeds from issuance of common stock 10,426 35,119 3,594 5,620            
Excess tax benefits from stock-based compensation (457) 8,818 6,251 5,463            
Taxes paid related to net share settlement of equity awards 0 (11,456) 0 0            
Payments of capital lease obligations (830) (1,427) (1,510) (1,340)            
Credit facility payments (80,875) (170,424) (43,995) (6,005)            
Credit facility borrowings, net of issuance costs 547,744 47,193 0 0            
Payments on promissory note 0 0 0 (2,734)            
Line of credit payments 0 0 0 (41,915)            
Line of credit borrowings 0 0 0 38,683            
Change in parent's net investment, including $330,000 received from Misys PLC 0 0 0 358,802            
Repurchase of senior convertible notes 0 0 0 (8,164)            
Repurchase of common stock (679,000) (51,462) 0 (51,547)            
Net cash (used in) provided by financing activities (202,992) (143,639) (35,660) 296,863            
Effect of exchange rates on cash and cash equivalents 785 (1,091) 0 0            
Net increase (decrease) in cash and cash equivalents (14,007) 28,350 72,251 70,834            
Cash and cash equivalents, beginning of period 143,410 129,403 71,159 325            
Cash and cash equivalents, end of period $ 129,403 $ 157,753 $ 143,410 $ 71,159