XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations And Divestitures (Tables)
12 Months Ended
Dec. 31, 2011
Eclipsys [Member]
 
Business Acquisition [Line Items]  
Schedule Of Purchase Price Of Acquisition
         

(Dollar amounts in thousands, except per share amounts)

      

Fair value of Eclipsys (69 million Allscripts common shares at $17.47, the closing stock price of Allscripts on August 24, 2010)

     $1,209,366   

Share-based compensation value

     21,914   
    

 

 

 

Total purchase price

     $1,231,280   
    

 

 

 
Summary Of Assets Acquired And Liabilities Assumed
         

(In thousands)

      

Acquired cash and cash equivalents, and restricted cash

     $174,543   

Accounts receivable, net

     136,198   

Prepaid expenses and other current assets

     31,520   

Fixed assets and other long-term assets

     83,680   

Goodwill

     623,614   

Intangible assets

     377,000   

Deferred tax liabilities, net

     (13,128 ) 

Accounts payable and accrued liabilities

     (59,166 ) 

Deferred revenue

     (106,344 ) 

Other liabilities

     (16,637 ) 
    

 

 

 

Net assets acquired

     $1,231,280   
    

 

 

 
Schedule Of Acquired Intangible Assets Amortization
                 

(Dollar amounts in thousands)

   Useful Life
in Years
     Fair Value  

Description

     

Maintenance and outsourcing agreements

     20         $59,000   

Hosting agreements

     15         26,000   

Services agreements

     12         37,000   

Developed technology

     7         69,000   

Core technology

     12         95,000   

Trade name

     3         13,000   

Maintenance and outsourcing contract backlog

     5         48,000   

Hosting contract backlog

     6         16,000   

Services backlog

     2         14,000   
             

 

 

 
                $377,000   
             

 

 

 
Schedule Of Pro Forma Results
                                 
           Supplemental Pro Forma Data  

(In thousands, except per share amounts)

   August 24, 2010
through
December 31,
2010
    Seven
Months
Ended
December 31,

2010
     Year Ended May 31,  
        2010      2009  

Total Revenue

   $ 174,677      $ 720,176       $ 1,224,279       $ 1,021,688   

Net (loss) income

   $ (9,707 )   $ 55,894       $ 66,134       $ 1,922   

Earnings per share—basic and diluted

           $ 0.29       $ 0.35       $ 0.01   
Misys [Member]
 
Business Acquisition [Line Items]  
Schedule Of Purchase Price Of Acquisition
         

(In thousands, except per share amounts)

      

Fair value of Allscripts Healthcare Solutions, Inc. (63 million Allscripts common shares at $8.77, the closing stock price of Allscripts on October 10, 2008)

     $552,494   

Share-based compensation value

     10,567   

Acquisition-related transaction costs

     6,137   
    

 

 

 

Total purchase price

     $569,198   
    

 

 

 
Summary Of Assets Acquired And Liabilities Assumed
         

(In thousands)

      

Acquired cash and marketable securities

     $410,374   

Accounts receivable, net

     88,306   

Prepaid expenses and other current assets

     20,555   

Fixed assets and other long-term assets

     24,144   

Goodwill

     330,984   

Intangible assets

     236,600   

Deferred tax liability, net

     (27,182 )

Accounts payable and accrued liabilities

     (385,916 )

Deferred revenue

     (44,389 )

Long-term debt

     (80,602 )

Other liabilities

     (3,676 )
    

 

 

 

Net assets acquired

     $569,198   
    

 

 

 
Schedule Of Acquired Intangible Assets Amortization
                 

(Dollar amounts in thousands)

   Useful Life
in Years
     Fair Value  

Description

     

Registered trade names

     Indefinite         $52,000   

Service and maintenance contracts

     20         49,000   

Developed technology rights

     7         44,000   

Core technology

     12         38,000   

Customer relationships

     20         21,000   

Software-as-a-Service ("SaaS") contracts

     13         15,000   

Service and maintenance contract backlog

     2         7,000   

Provider relationships

     15         5,000   

Developed technology rights

     4         3,000   

Service backlog

     3         2,000   

Non-compete agreement

     1         300   

Favorable leasehold interests

     6         300   
             

 

 

 
                $236,600   
             

 

 

 
Schedule Of Pro Forma Results
         

(In thousands, except per share amounts)

   Year Ended
May 31,  2009
 

Total revenue

     $639,515   

Net income

     $20,222   

Earnings per share:

        

Basic and diluted

     $0.13   
    

 

 

 

Weighted average shares outstanding—basic

     152,112   
    

 

 

 

Weighted average shares outstanding—diluted

     157,149