EX-12.1 4 dex121.htm STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Statement regarding computation of ratio of earnings to fixed charges

Ratios of Earnings to Fixed Charges

 

Exhibit 12.1

 

 

($ in thousands)                                  For the six months ended  
     1999

    2000

    2001

    2002

    2003

    June 30, 2004

   June 30, 2003

 

Net Income(loss) from continuing operations

   $ (16,649 )   $ (68,509 )   $ (472,789 )   $ (17,681 )   $ (6,337 )   $ 498    $ (4,919 )

Plus Fixed charges:

                                                       

Portion of rents representative of the interest factor

     193       312       371       313       366       218      171  

Total fixed charges (1)

   $ 193     $ 312     $ 371     $ 313     $ 366     $ 218    $ 171  

Adjusted earnings (2)

     (16,456 )     (68,197 )     (472,418 )     (17,368 )     (5,971 )     716      (4,748 )

Ratio (2 divided by 1)

     —         —         —         —         —         3.28      —    
    


 


 


 


 


 

  


Fixed Charges Deficiency

   $ 16,649     $ 68,509     $ 472,789     $ 17,681     $ 6,337     $ —      $ 4,919