XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Instrument [Line Items]  
Debt Outstanding Excluding Lease Obligations

Debt outstanding, excluding lease obligations, consists of the following:

 

 

September 30, 2022

 

 

December 31, 2021

 

(In thousands)

 

Principal Balance

 

 

Unamortized Discount and Debt Issuance Costs

 

 

Net Carrying Amount

 

 

Principal Balance

 

 

Unamortized Discount and Debt Issuance Costs

 

 

Net Carrying Amount

 

0.875% Convertible Senior Notes (1)

 

$

207,911

 

 

$

3,875

 

 

$

204,036

 

 

$

167,853

 

 

$

(9,057

)

 

$

176,910

 

Senior Secured Credit Facility

 

 

0

 

 

 

3,710

 

 

 

(3,710

)

 

 

175,000

 

 

 

1,848

 

 

 

173,152

 

Total debt

 

$

207,911

 

 

$

7,585

 

 

$

200,326

 

 

$

342,853

 

 

$

(7,209

)

 

$

350,062

 

(1) As of September 30, 2022, the principal balance is recognized in debt. As of December 31, 2021, the principal balance is $207,911 thousand; $167,853 thousand is recognized in debt and $40,058 thousand is recognized in additional paid-in capital.

Interest Expense

Interest expense consists of the following:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Interest expense

 

$

816

 

 

$

1,742

 

 

$

3,406

 

 

$

4,109

 

Amortization of discounts and debt issuance costs

 

 

430

 

 

 

1,875

 

 

 

1,863

 

 

 

5,600

 

Total interest expense

 

$

1,246

 

 

$

3,617

 

 

$

5,269

 

 

$

9,709

 

Interest Expense Related to 0.875% Convertible Senior Notes and 1.25% Cash Convertible Senior Notes

Interest expense related to the 0.875% Convertible Senior Notes included in the table above consists of the following:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Coupon interest

 

$

454

 

 

$

454

 

 

$

1,364

 

 

$

1,364

 

Amortization of discounts and debt issuance costs

 

 

228

 

 

 

1,479

 

 

 

684

 

 

 

4,412

 

Total interest expense related to the 0.875% Convertible Senior Notes

 

$

682

 

 

$

1,933

 

 

$

2,048

 

 

$

5,776

 

Summary of Future Debt Payment Obligations

The following table summarizes future debt principal payment obligations as of September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Total

 

 

Remainder
of 2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

Thereafter

 

0.875% Convertible Senior Notes (1)

 

$

207,911

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

207,911

 

Total debt

 

$

207,911

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

207,911

 

(1) Amount represents the face value of the 0.875% Convertible Senior Notes.