XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Instrument [Line Items]  
Debt Outstanding Excluding Lease Obligations

Debt outstanding, excluding lease obligations, consists of the following:

 

 

March 31, 2022

 

 

December 31, 2021

 

(In thousands)

 

Principal Balance

 

 

Unamortized Discount and Debt Issuance Costs

 

 

Net Carrying Amount

 

 

Principal Balance

 

 

Unamortized Discount and Debt Issuance Costs

 

 

Net Carrying Amount

 

0.875% Convertible Senior Notes (1)

 

$

207,911

 

 

$

4,331

 

 

$

203,580

 

 

$

167,853

 

 

$

(9,057

)

 

$

176,910

 

Senior Secured Credit Facility

 

 

175,000

 

 

 

1,521

 

 

 

173,479

 

 

 

175,000

 

 

 

1,848

 

 

 

173,152

 

Total debt

 

$

382,911

 

 

$

5,852

 

 

$

377,059

 

 

$

342,853

 

 

$

(7,209

)

 

$

350,062

 

(1) As of March 31, 2022, the principal balance is recognized in debt. As of December 31, 2021, the principal balance is $207,911 thousand; $167,853 thousand is recognized in debt and $40,058 thousand is recognized in additional paid-in capital.

Interest Expense

Interest expense consists of the following:

 

 

Three Months Ended March 31,

 

(In thousands)

 

2022

 

 

2021

 

Interest expense

 

$

1,506

 

 

$

1,288

 

Amortization of discounts and debt issuance costs

 

 

630

 

 

 

1,855

 

Total interest expense

 

$

2,136

 

 

$

3,143

 

Summary of Future Debt Payment Obligations

Future Debt Payments

The following table summarizes future debt principal payment obligations as of March 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Total

 

 

Remainder
of 2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

Thereafter

 

0.875% Convertible Senior Notes (1)

 

$

207,911

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

207,911

 

Revolving Facility (2)

 

 

175,000

 

 

 

0

 

 

 

175,000

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total debt

 

$

382,911

 

 

$

0

 

 

$

175,000

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

207,911

 

(1) Amount represents the face value of the 0.875% Convertible Senior Notes.

(2) Assumes no additional borrowings after March 31, 2022, payment of any required periodic installments of principal when due and that all drawn amounts are repaid upon maturity. On May 2, 2022, this amount was repaid with proceeds from the sale of the Hospitals and Large Physician Practices Business.

0.875% Convertible Senior Notes and the 1.25% Cash Convertible Senior Notes [Member]  
Debt Instrument [Line Items]  
Interest Expense Related to 0.875% Convertible Senior Notes and 1.25% Cash Convertible Senior Notes

Interest expense related to the 0.875% Convertible Senior Notes included in the table above consists of the following:

 

 

Three Months Ended March 31,

 

(In thousands)

 

2022

 

 

2021

 

Coupon interest

 

$

455

 

 

$

455

 

Amortization of discounts and debt issuance costs

 

 

228

 

 

 

1,459

 

Total interest expense related to the convertible notes

 

$

683

 

 

$

1,914