Delaware | 001-38462 | 91-2066376 |
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) |
5408 NE 88th Street, Building E Vancouver, Washington 98665 | ||
(Address, including zip code, of Registrant’s principal executive offices) | ||
(360) 566-4460 | ||
(Registrant’s telephone number, including area code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 |
NLIGHT, INC. | ||||
(Registrant) | ||||
Date: | November 5, 2018 | |||
By: | /s/ RAN BAREKET | |||
Ran Bareket | ||||
Chief Financial Officer |
• | Revenues of $51.0 million, up 39.6% compared to $36.5 million for the third quarter of 2017 |
• | Gross margin of 35.4% compared to 33.8% for the third quarter of 2017 |
• | Income from operations of $5.1 million, or 10.0% of revenues, compared to $4.6 million, or 12.6% of revenues, for the third quarter of 2017 |
Three Months Ended September 30, | ||||||||||
(In thousands, except percentages) | 2018 | 2017 | % Change | |||||||
Revenues | $ | 51,025 | $ | 36,547 | 39.6 | % | ||||
Gross margin | 35.4 | % | 33.8 | % | ||||||
Income from operations | $ | 5,087 | $ | 4,599 | 10.6 | % | ||||
Operating margin | 10.0 | % | 12.6 | % | ||||||
Net income | $ | 4,009 | $ | 2,244 | 78.7 | % | ||||
Adjusted EBITDA(1) | $ | 9,184 | $ | 6,598 | 39.2 | % | ||||
Adjusted EBITDA, as percentage of revenues | 18.0 | % | 18.1 | % | ||||||
(1) A reconciliation of the non-GAAP information provided here to the most directly comparable GAAP metric has been provided in the financial statement tables included in this release. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | $ | 51,025 | $ | 36,547 | $ | 145,197 | $ | 101,098 | |||||||
Cost of revenues(1) | 32,978 | 24,202 | 94,742 | 69,106 | |||||||||||
Gross profit | 18,047 | 12,345 | 50,455 | 31,992 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development(1) | 5,475 | 3,849 | 14,656 | 11,585 | |||||||||||
Sales, general, and administrative(1) | 7,485 | 3,897 | 20,955 | 13,300 | |||||||||||
Total operating expenses | 12,960 | 7,746 | 35,611 | 24,885 | |||||||||||
Income from operations | 5,087 | 4,599 | 14,844 | 7,107 | |||||||||||
Other expense: | |||||||||||||||
Interest income (expense), net | 298 | (76 | ) | 73 | (1,047 | ) | |||||||||
Other expense | (537 | ) | (1,043 | ) | (503 | ) | (1,840 | ) | |||||||
Income before income taxes | 4,848 | 3,480 | 14,414 | 4,220 | |||||||||||
Income tax expense | 839 | 1,236 | 2,836 | 3,476 | |||||||||||
Net income | $ | 4,009 | $ | 2,244 | $ | 11,578 | $ | 744 | |||||||
Less: Income allocated to participating securities | $ | — | $ | (2,244 | ) | $ | (4,415 | ) | $ | (744 | ) | ||||
Net income attributable to common stockholders | $ | 4,009 | $ | — | $ | 7,163 | $ | — | |||||||
Net income per share, basic | $ | 0.11 | $ | 0.00 | $ | 0.34 | $ | 0.00 | |||||||
Net income per share, diluted | $ | 0.10 | $ | 0.00 | $ | 0.27 | $ | 0.00 | |||||||
Shares used in per share calculations: | |||||||||||||||
Basic | 35,007 | 2,751 | 20,946 | 2,660 | |||||||||||
Diluted | 40,332 | 2,751 | 26,138 | 2,660 |
(1)Includes stock-based compensation as follows: | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Cost of revenues | $ | 183 | $ | 15 | $ | 267 | $ | 30 | |||||||
Research and development | 513 | 18 | 738 | 46 | |||||||||||
Sales, general, and administrative | 1,207 | 76 | 1,866 | 181 | |||||||||||
$ | 1,903 | $ | 109 | $ | 2,871 | $ | 257 |
September 30, | December 31, | ||||||
2018 | 2017 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 168,182 | $ | 36,687 | |||
Accounts receivable, net | 21,264 | 13,353 | |||||
Inventory | 36,242 | 29,570 | |||||
Prepaid expenses and other current assets | 7,844 | 4,973 | |||||
Total current assets | 233,532 | 84,583 | |||||
Property and equipment, net | 20,311 | 17,968 | |||||
Intangible assets, net | 2,581 | 1,836 | |||||
Goodwill | 1,387 | 1,387 | |||||
Other assets | 4,184 | 4,374 | |||||
Total assets | $ | 261,995 | $ | 110,148 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 13,779 | $ | 12,920 | |||
Accrued liabilities | 11,077 | 12,650 | |||||
Customer advances | 510 | 575 | |||||
Deferred revenue | 133 | 386 | |||||
Current portion of long-term debt | 102 | 2,363 | |||||
Total current liabilities | 25,601 | 28,894 | |||||
Non-current income taxes payable | 4,732 | 3,930 | |||||
Long-term debt | 16,123 | 15,108 | |||||
Other long-term liabilities | 2,119 | 933 | |||||
Total liabilities | 48,575 | 48,865 | |||||
Stockholders' equity: | |||||||
Convertible preferred stock - par value | — | 12 | |||||
Preferred stock - par value | — | — | |||||
Common stock - par value | 15 | 2 | |||||
Additional paid-in capital | 322,478 | 180,657 | |||||
Accumulated other comprehensive loss | (1,982 | ) | (719 | ) | |||
Accumulated deficit | (107,091 | ) | (118,669 | ) | |||
Total stockholders’ equity | 213,420 | 61,283 | |||||
Total liabilities and stockholders’ equity | $ | 261,995 | $ | 110,148 |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 11,578 | $ | 744 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 6,312 | 5,799 | |||||
Provision for losses on accounts receivable | (34 | ) | 175 | ||||
Stock-based compensation | 2,871 | 257 | |||||
Loss on disposal of property and equipment | 11 | 7 | |||||
Loss on debt extinguishment | 12 | 911 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (8,382 | ) | (3,972 | ) | |||
Inventory | (7,071 | ) | (7,044 | ) | |||
Prepaid expenses and other current assets | (3,076 | ) | 188 | ||||
Other assets | (1,405 | ) | (390 | ) | |||
Accounts payable | 1,517 | 1,636 | |||||
Other changes | (191 | ) | 1,882 | ||||
Net cash provided by operating activities | 2,142 | 193 | |||||
Cash flows from investing activities: | |||||||
Purchases of property, equipment and intangibles | (8,654 | ) | (3,023 | ) | |||
Proceeds from sale of property and equipment | 8 | 6 | |||||
Net cash used in investing activities | (8,646 | ) | (3,017 | ) | |||
Cash flows from financing activities: | |||||||
Principal payments on debt and capital leases | (17,300 | ) | (15,291 | ) | |||
Net proceeds from debt financing | 16,053 | 12,500 | |||||
Cash paid on debt extinguishment | — | (388 | ) | ||||
Proceeds from public offerings, net of offering costs | 139,089 | — | |||||
Net proceeds from issuance of convertible preferred stock | — | 27,481 | |||||
Payments of deferred offering costs | — | (6 | ) | ||||
Proceeds from stock option exercises | 161 | 278 | |||||
Net cash provided by financing activities | 138,003 | 24,574 | |||||
Effect of exchange rate changes on cash | (4 | ) | 821 | ||||
Net increase in cash and cash equivalents | 131,495 | 22,571 | |||||
Cash and cash equivalents, beginning of period | 36,687 | 13,500 | |||||
Cash and cash equivalents, end of period | $ | 168,182 | $ | 36,071 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 4,009 | $ | 2,244 | $ | 11,578 | $ | 744 | |||||||
Income tax expense | 839 | 1,236 | 2,836 | 3,476 | |||||||||||
Other expense | 537 | 1,043 | 503 | 1,840 | |||||||||||
Interest (income) expense, net | (298 | ) | 76 | (73 | ) | 1,047 | |||||||||
Depreciation and amortization | 2,194 | 1,890 | 6,312 | 5,799 | |||||||||||
Stock-based compensation | 1,903 | 109 | 2,871 | 257 | |||||||||||
Adjusted EBITDA | $ | 9,184 | $ | 6,598 | $ | 24,027 | $ | 13,163 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 4,009 | $ | 2,244 | $ | 11,578 | $ | 744 | |||||||
Add back: | |||||||||||||||
Stock-based compensation | 1,903 | 109 | 2,871 | 257 | |||||||||||
Non-GAAP net income | 5,912 | 2,353 | 14,449 | 1,001 | |||||||||||
GAAP weighted average shares outstanding | 35,007 | 2,751 | 20,946 | 2,660 | |||||||||||
Assumed conversion of convertible preferred stock to common stock | — | 24,642 | 10,781 | 22,543 | |||||||||||
Non-GAAP weighted average number of shares, basic | 35,007 | 27,393 | 31,727 | 25,203 | |||||||||||
Dilutive effect of common stock options and warrants | 5,325 | 3,115 | 5,192 | 1,661 | |||||||||||
Non-GAAP weighted average number of shares, diluted | 40,332 | 30,508 | 36,919 | 26,864 | |||||||||||
Non-GAAP net income per share, basic | $ | 0.17 | $ | 0.09 | $ | 0.46 | $ | 0.04 | |||||||
Non-GAAP net income per share, diluted | $ | 0.15 | $ | 0.08 | $ | 0.39 | $ | 0.04 |
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end