XML 64 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations, Goodwill and Intangible Assets, Net
6 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
G. Business Combinations, Goodwill and Intangible Assets, Net
Business Combinations
The results of operations of the acquired businesses mentioned below have been included in VMware’s consolidated financial statements from the date of purchase. Pro forma results of operations have not been presented as the results of the acquired businesses were not material to VMware’s consolidated results of operations in the three and six months ended June 30, 2012 and 2011.
In the six months ended June 30, 2012, VMware acquired three businesses. The aggregate consideration for these acquisitions was $102.2 million, net of cash acquired. The following table summarizes the allocation of the consideration to the fair value of the tangible and intangible assets acquired in the six months ended June 30, 2012 (table in thousands):
Other current assets
$
531

Intangible assets
33,800

Goodwill
70,798

Other assets
106

Total tangible and intangible assets acquired
105,235

Unearned revenues
(100
)
Deferred tax liabilities, net
(1,460
)
Accrued liabilities and other
(1,509
)
Total liabilities assumed
(3,069
)
Fair value of tangible and intangible assets acquired and liabilities assumed
$
102,166



Intangible Assets, Net
Changes in the carrying amount of intangible assets, net, excluding goodwill for the six months ended June 30, 2012 consisted of the following (table in thousands):
Balance, January 1, 2012
$
407,375

Additions to intangible assets related to business combinations
33,800

Change in accumulated amortization
(38,750
)
Balance, June 30, 2012
$
402,425


The following table summarizes the fair value of the intangible assets acquired by VMware through business combinations in the six months ended June 30, 2012 (table in thousands):
 
Weighted-Average
Useful Lives
(in years)
 
Fair Value
Amount
Purchased technology
5.9
 
$
33,800

Total intangible assets acquired, net, excluding goodwill
 
 
$
33,800


Goodwill
Changes in the carrying amount of goodwill for the six months ended June 30, 2012 consisted of the following (table in thousands):
Balance, January 1, 2012
$
1,759,080

Increase in goodwill related to business combinations
70,798

Deferred tax adjustments to purchase price allocations on previous acquisitions
(2,814
)
Other adjustments to purchase price allocations on previous acquisitions
4

Balance, June 30, 2012
$
1,827,068