XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 1,734,661us-gaap_CashEquivalentsAtCarryingValue $ 2,222,491us-gaap_CashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $2,071,706 and $2,226,890 at December 31, 2014 and March 31, 2015, respectively 6,059,111us-gaap_AccountsReceivableNetCurrent 7,810,417us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 962,059us-gaap_PrepaidExpenseAndOtherAssetsCurrent 1,182,748us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 8,755,831us-gaap_AssetsCurrent 11,215,656us-gaap_AssetsCurrent
Property and equipment, net 1,265,351us-gaap_PropertyPlantAndEquipmentNet 1,406,405us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 582,441us-gaap_IntangibleAssetsNetExcludingGoodwill 631,149us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 174,606us-gaap_OtherAssetsNoncurrent 191,874us-gaap_OtherAssetsNoncurrent
Total assets 10,778,229us-gaap_Assets 13,445,084us-gaap_Assets
Current liabilities    
Accounts payable 1,707,332us-gaap_AccountsPayableCurrent 1,609,741us-gaap_AccountsPayableCurrent
Accrued expenses 418,255us-gaap_AccruedLiabilitiesCurrent 671,906us-gaap_AccruedLiabilitiesCurrent
Accrued interest 157,500us-gaap_InterestPayableCurrent 149,813us-gaap_InterestPayableCurrent
Accrued royalties 963,676us-gaap_AccruedRoyaltiesCurrent 967,785us-gaap_AccruedRoyaltiesCurrent
Accrued payroll and related liabilities 1,525,356us-gaap_EmployeeRelatedLiabilitiesCurrent 1,547,673us-gaap_EmployeeRelatedLiabilitiesCurrent
Capital lease obligation, current portion 104,984us-gaap_CapitalLeaseObligationsCurrent 100,951us-gaap_CapitalLeaseObligationsCurrent
Total current liabilities 4,877,103us-gaap_LiabilitiesCurrent 5,047,869us-gaap_LiabilitiesCurrent
Capital lease obligation, net of current portion 76,084us-gaap_CapitalLeaseObligationsNoncurrent 103,472us-gaap_CapitalLeaseObligationsNoncurrent
Line of credit, non-current 1,465,662us-gaap_LongTermLineOfCredit 1,500,000us-gaap_LongTermLineOfCredit
Loan, net of debt discount of $536,150 and $703,507 at December 31, 2014 and March 31, 2015, respectively 9,296,493us-gaap_LongTermLoansPayable 7,963,850us-gaap_LongTermLoansPayable
Total liabilities 15,715,342us-gaap_Liabilities 14,615,191us-gaap_Liabilities
Commitments, contingencies and subsequent events (Notes 5 and 11)      
Stockholders’ deficit:    
Common stock, $0.01 par value; 70,000,000 shares authorized; 38,795,396 shares issued and outstanding 388,010us-gaap_CommonStockValue 388,010us-gaap_CommonStockValue
Additional paid-in capital 77,977,698us-gaap_AdditionalPaidInCapitalCommonStock 77,698,416us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (83,014,921)us-gaap_RetainedEarningsAccumulatedDeficit (78,996,541)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (287,900)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (259,992)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ deficit (4,937,113)us-gaap_StockholdersEquity (1,170,107)us-gaap_StockholdersEquity
Total liabilities and stockholders’ deficit $ 10,778,229us-gaap_LiabilitiesAndStockholdersEquity $ 13,445,084us-gaap_LiabilitiesAndStockholdersEquity