XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options, Restricted Stock and Warrants (Tables)
6 Months Ended
Jun. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Assumptions Used to Estimate Share-Based Compensation Expense Using Black-Scholes Model
Except for certain grants of restricted common stock and common stock options containing market conditions as described below, the Company estimated share-based compensation expense for the three and six months ended June 30, 2013 and 2014 using the Black-Scholes model with the following weighted average assumptions:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
 
2013
 
2014
 
2013
 
2014
 
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
 
Risk free interest rate
 
 
0.90-1.40
%
 
 
%
 
 
0.90-1.40
%
 
 
%
 
Expected dividend yield
 
 
 
 
 
 
 
 
%
 
 
%
 
Expected volatility
 
 
102.2-103.0
%
 
 
%
 
 
102.2-104.9
%
 
 
%
 
Expected term **(in years)
 
 
6.25
 
 
 
 
 
 
6.25
 
 
 
 
 
Forfeiture rate
 
 
7.0
%
 
 
%
 
 
7.0
%
 
 
%
 
 
** Expected term is calculated using SAB 107, Simplified Formula. Management has concluded that the use of the simplified method for calculating the expected term of its common stock option grants is appropriate given the Company’s lack of history of option exercises.
Summary of Stock Option Activity
The following table summarizes the stock option activity for the 2006 Plan for the six months ended June 30, 2014:
 
 
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
 
Outstanding, December 31, 2013
 
 
2,288,076
 
$
1.83
 
 
8.41
 
$
1,082
 
Granted (Unaudited)
 
 
 
$
 
 
 
 
 
Exercised (Unaudited)
 
 
(20,000)
 
$
1.16
 
 
8.08
 
 
7,605
 
Expired (Unaudited)
 
 
(10,158)
 
 
1.40
 
 
8.62
 
 
 
Forfeited (Unaudited)
 
 
(47,689)
 
$
1.35
 
 
 
 
 
Outstanding, June 30, 2014 (Unaudited)
 
 
2,210,229
 
$
1.85
 
 
7.89
 
$
 
Exercisable, June 30, 2014 (Unaudited)
 
 
1,075,166
 
$
2.39
 
 
6.71
 
$
 
Schedule of Options Outstanding
The following table provides additional information regarding options outstanding under the 2006 Plan as of June 30, 2014 (unaudited):
 
 
 
 
Options Outstanding
 
Options Exercisable
 
 
Exercise Price
 
Number of
Options
 
WA
Remaining
Contractual
Term
 
Number of
Options
 
WA
Remaining
Contractual
Term
 
$
1.00 to 1.99
 
1,705,229
 
8.61
 
622,278
 
7.80
 
 
2.00 to 2.99
 
287,500
 
7.07
 
235,388
 
6.97
 
 
3.00 to 3.99
 
71,000
 
4.08
 
71,000
 
4.07
 
 
4.29
 
11,500
 
3.15
 
11,500
 
3.15
 
 
7.00
 
135,000
 
2.94
 
135,000
 
2.94
 
 
 
 
2,210,229
 
7.89
 
1,075,166
 
6.71
 
Schedule of Stock Based Compensation Included in Results of Operations
Stock-based compensation expense was classified as follows in the results of operation:
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
 
( Unaudited )
 
 
 
 
 
 
 
 
 
2013
 
2014
 
2013
 
2014
 
Cost of revenue
 
$
14,898
 
$
10,963
 
$
28,384
 
$
22,219
 
Research and development
 
 
8,916
 
 
12,494
 
 
18,758
 
 
25,691
 
Sales and marketing
 
 
(4,427)
 
 
16,728
 
 
12,973
 
 
32,477
 
General and administrative
 
 
69,134
 
 
172,834
 
 
133,729
 
 
317,401
 
Totals
 
$
88,521
 
$
213,019
 
$
193,844
 
$
397,788
 
Schedule of Awards to Mr. Bologna
The following table summarizes these awards to Mr. Bologna:
 
Type
 
Grant Date
 
Number of Awards
 
Intrinsic
Value as of
June 30,
2014
 
Exercise Price
 
Options
Exercisable
 
Remaining
Contractual
Term
 
Restricted Shares of Common Stock
 
12/21/2011
 
270,000
 
$
248,400
 
$
 
 
 
 
7.5
 
Options
 
12/21/2011
 
600,000
 
$
 
$
1.20
 
 
500,000
 
 
7.5
 
Options
 
12/21/2011
 
300,000
 
$
 
$
1.20
 
 
300,000
 
 
7.5