XML 48 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plans (Tables)
9 Months Ended
Sep. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Assumptions Used to Estimate Share-Based Compensation Expense Using Black-Scholes Model
Except for the certain grants of restricted common stock and common stock options containing market conditions as described below, the Company estimated share-based compensation expense for the three months ended September 30, 2012 and 2013 using the Black-Scholes model with the following weighted average assumptions:
 
 
 
Three
 
 
 
Months Ended September 30,
 
 
 
2012
 
 
2013
 
 
 
(Unaudited)
 
 
(Unaudited)
 
Risk free interest rate
 
 
0.79-0.80
%
 
 
1.37
%
Expected dividend yield
 
 
 
 
 
 
Expected volatility
 
 
72.35
%
 
 
107.37
%
Expected term **(in years)
 
 
6.02
 
 
 
5.0
 
Forfeiture rate
 
 
7.0
%
 
 
7.0
%
 
** Expected term is calculated using SAB 107, Simplified Formula. Management has concluded that the use of the simplified method for calculating the expected term of its common stock option grants is appropriate given the Company’s lack of history of option exercises.
Summary of Stock Option Activity
The following table summarizes the stock option activity for the 2006 Plan for the nine months ended September 30, 2013:
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
 
 
Shares
 
Price
 
Life (Years)
 
Value
 
Outstanding, December 31, 2012
1,749,310
 
$
2.12
 
 
8.32
 
$
151,919
 
Granted (Unaudited)
266,500
 
$
1.41
 
 
9.57
 
 
 
Exercised (Unaudited)
(18,023)
 
$
1.33
 
 
6.02
 
 
5,426
 
Expired (Unaudited)
(252,010)
 
 
2.30
 
 
7.49
 
 
56,177
 
Forfeited (Unaudited)
(305,901)
 
$
1.39
 
 
 
 
262,901
 
Outstanding, September 30, 2013 (Unaudited)
1,439,876
 
$
2.14
 
 
7.80
 
$
876,536
 
Exercisable, September 30, 2013 (Unaudited)
865,332
 
$
2.63
 
 
6.97
 
$
401,899
 
Schedule of Options Outstanding
The following table provides additional information regarding options outstanding under the 2006 Plan as of September 30, 2013 (Unaudited):
 
 
 
 
Options Outstanding
 
Options Exercisable
 
Exercise Price
 
Number of
Options
 
WA Remaining
Contractual
Term
 
Number of
Options
 
WA
Remaining
Contractual
Term
 
$
1.00 to 1.99
 
934,876
 
 
8.7
 
 
435,361
 
 
8.1
 
 
 
2.00 to 2.99
 
287,500
 
 
7.8
 
 
212,471
 
 
7.6
 
 
 
3.00 to 3.99
 
71,000
 
 
4.8
 
 
71,000
 
 
4.8
 
 
 
4.00 to 4.99
 
11,500
 
 
3.9
 
 
11,500
 
 
3.9
 
 
 
7.00
 
135,000
 
 
3.7
 
 
135,000
 
 
3.7
 
 
 
 
 
1,439,876
 
 
7.8
 
 
865,332
 
 
7.0
 
 
Schedule of Stock Based Compensation Included in Results of Operations
Stock-based compensation expense was classified as follows in the results of operation:
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
 
(Unaudited)
 
(Unaudited)
 
 
 
2012
 
2013
 
2012
 
2013
 
Cost of revenue
 
$
12,603
 
$
12,600
 
$
46,839
 
$
40,984
 
Research and development
 
 
17,167
 
 
8,075
 
 
29,591
 
 
26,833
 
Sales and marketing
 
 
11,277
 
 
6,493
 
 
39,337
 
 
19,466
 
General and administrative
 
 
121,466
 
 
74,293
 
 
568,130
 
 
208,023
 
Totals
 
$
162,513
 
$
101,461
 
$
683,897
 
$
295,306
 
Schedule of Awards to Mr. Bologna
The following table summarizes these awards to Mr. Bologna:
 
Type
 
Grant Date
 
Number of Awards
 
Intrinsic
Value as of
September 30,
2013
 
Exercise Price
 
Options
Exercisable
 
Remaining
Contractual
Term
 
Restricted Shares of Common Stock
 
12/21/2011
 
 
270,000
 
$
275,400
 
$
 
 
 
 
8.2
 
Options
 
12/21/2011
 
 
600,000
 
$
612,000
 
$
1.20
 
 
300,000
 
 
8.2
 
Options
 
12/21/2011
 
 
300,000
 
$
306,000
 
$
1.20
 
 
300,000
 
 
8.2