XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets  
Schedule of intangible assets

The following table presents our intangible assets as of September 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

Net

​

Average

​

​

Gross

​

Accumulated

​

Carrying

​

Amortization

​

    

Amount

    

Amortization

    

Amount

    

Period (years)

Non-compete agreement

​

$

390,000

​

$

104,000

​

$

286,000

 

5

Technology

​

​

510,000

​

​

136,000

​

​

374,000

​

5

Customer relationships

​

​

3,900,000

​

​

433,333

​

​

3,466,667

​

12

Cryogene trade name/trademark

​

​

480,000

​

​

42,667

​

​

437,333

​

15

Cryoport patents and trademarks

​

​

374,499

​

​

47,375

​

​

327,124

​

—

Total

​

$

5,654,499

​

$

763,375

​

$

4,891,124

​

​

​

The following table presents our intangible assets as of December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

Net

​

Average

​

​

Gross

​

Accumulated

​

Carrying

​

Amortization

​

    

Amount

    

Amortization

    

Amount

    

Period (years)

Non-compete agreement

​

$

390,000

​

$

45,500

​

$

344,500

 

5

Technology

​

​

510,000

​

​

59,500

​

​

450,500

​

5

Customer relationships

​

​

3,900,000

​

​

189,583

​

​

3,710,417

​

12

Cryogene trade name/trademark

​

​

480,000

​

​

18,667

​

​

461,333

​

15

Cryoport patents and trademarks

​

​

258,203

​

​

47,375

​

​

210,828

 

—

Total

​

$

5,538,203

​

$

360,625

​

$

5,177,578

​

​

​

Schedule of expected future amortization of intangible assets

Expected future amortization of intangible assets as of September 30, 2020 is as follows:

​

​

​

​

​

Years Ending December 31, 

    

Amount

Remainder of 2020

​

$

134,250

2021

​

 

537,000

2022

​

 

537,000

2023

​

 

537,000

2024

​

 

432,000

Thereafter

​

 

2,386,750

​

​

$

4,564,000