XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 7. Goodwill and Intangible Assets

Goodwill

As of September 30, 2020, the carrying value of goodwill is $11.0 million which is allocated to the Global Bioservices reportable segment.

Intangible Assets

The following table presents our intangible assets as of September 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

Net

​

Average

​

​

Gross

​

Accumulated

​

Carrying

​

Amortization

​

    

Amount

    

Amortization

    

Amount

    

Period (years)

Non-compete agreement

​

$

390,000

​

$

104,000

​

$

286,000

 

5

Technology

​

​

510,000

​

​

136,000

​

​

374,000

​

5

Customer relationships

​

​

3,900,000

​

​

433,333

​

​

3,466,667

​

12

Cryogene trade name/trademark

​

​

480,000

​

​

42,667

​

​

437,333

​

15

Cryoport patents and trademarks

​

​

374,499

​

​

47,375

​

​

327,124

​

—

Total

​

$

5,654,499

​

$

763,375

​

$

4,891,124

​

​

​

The following table presents our intangible assets as of December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

Net

​

Average

​

​

Gross

​

Accumulated

​

Carrying

​

Amortization

​

    

Amount

    

Amortization

    

Amount

    

Period (years)

Non-compete agreement

​

$

390,000

​

$

45,500

​

$

344,500

 

5

Technology

​

​

510,000

​

​

59,500

​

​

450,500

​

5

Customer relationships

​

​

3,900,000

​

​

189,583

​

​

3,710,417

​

12

Cryogene trade name/trademark

​

​

480,000

​

​

18,667

​

​

461,333

​

15

Cryoport patents and trademarks

​

​

258,203

​

​

47,375

​

​

210,828

 

—

Total

​

$

5,538,203

​

$

360,625

​

$

5,177,578

​

​

​

Amortization expense for intangible assets for the three and nine months ended September 30, 2020 was $134,250 and $402,800, respectively.

Amortization expense for intangible assets for the three and nine months ended September 30, 2019 was $134,300 and $179,000, respectively.

Expected future amortization of intangible assets as of September 30, 2020 is as follows:

​

​

​

​

​

Years Ending December 31, 

    

Amount

Remainder of 2020

​

$

134,250

2021

​

 

537,000

2022

​

 

537,000

2023

​

 

537,000

2024

​

 

432,000

Thereafter

​

 

2,386,750

​

​

$

4,564,000

​