XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 7. Goodwill and Intangible Assets

Goodwill

As of September 30, 2020, the carrying value of goodwill is $11.0 million which is allocated to the Global Bioservices reportable segment.

Intangible Assets

The following table presents our intangible assets as of September 30, 2020:

Weighted

Net

Average

Gross

Accumulated

Carrying

Amortization

    

Amount

    

Amortization

    

Amount

    

Period (years)

Non-compete agreement

$

390,000

$

104,000

$

286,000

 

5

Technology

510,000

136,000

374,000

5

Customer relationships

3,900,000

433,333

3,466,667

12

Cryogene trade name/trademark

480,000

42,667

437,333

15

Cryoport patents and trademarks

374,499

47,375

327,124

Total

$

5,654,499

$

763,375

$

4,891,124

The following table presents our intangible assets as of December 31, 2019:

Weighted

Net

Average

Gross

Accumulated

Carrying

Amortization

    

Amount

    

Amortization

    

Amount

    

Period (years)

Non-compete agreement

$

390,000

$

45,500

$

344,500

 

5

Technology

510,000

59,500

450,500

5

Customer relationships

3,900,000

189,583

3,710,417

12

Cryogene trade name/trademark

480,000

18,667

461,333

15

Cryoport patents and trademarks

258,203

47,375

210,828

 

Total

$

5,538,203

$

360,625

$

5,177,578

Amortization expense for intangible assets for the three and nine months ended September 30, 2020 was $134,250 and $402,800, respectively.

Amortization expense for intangible assets for the three and nine months ended September 30, 2019 was $134,300 and $179,000, respectively.

Expected future amortization of intangible assets as of September 30, 2020 is as follows:

Years Ending December 31, 

    

Amount

Remainder of 2020

$

134,250

2021

 

537,000

2022

 

537,000

2023

 

537,000

2024

 

432,000

Thereafter

 

2,386,750

$

4,564,000