XML 24 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating Activities    
Net loss $ (2,053,854) $ (1,328,804)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 78,891 52,935
Amortization of debt discount 70,372 121,565
Fair value of stock options and warrants issued to consultants, employees and directors 171,591 152,067
Change in fair value of derivative instruments (34,283) (116,528)
Loss on disposal of Cryogenic shippers   2,613
Interest accrued on restricted cash (148) (226)
Changes in operating assets and liabilities:    
Accounts receivable (20,151) 48,220
Inventories (739)  
Other current assets 64,448 1,915
Accounts payable and accrued expenses 35,998 (205,513)
Accrued compensation and related expenses 128,667 9,293
Accrued interest 12,581 15,011
Net cash used in operating activities (1,546,627) (1,247,452)
Investing Activities    
Purchases of intangible assets (25,337) (44,381)
Purchases of property and equipment (44,477) (210,851)
Net cash used in investing activities (69,814) (255,232)
Financing Activities    
Repayments of convertible debentures payable (576,628)  
Payment of deferred financing costs (130,770)  
Proceeds from exercise of warrants 132,000  
Repayments of related party notes payable (30,000) (30,000)
Net cash used in financing activities (605,398) (30,000)
Net change in cash and cash equivalents (2,221,839) (1,532,684)
Cash and cash equivalents, beginning of period 9,278,443 3,629,886
Cash and cash equivalents, end of period 7,056,604 2,097,202
Cash paid during the year for:    
Interest 50,345 2,133
Income taxes 1,600 1,600
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:    
Deferred financing costs in connection with equity financing   10,000
Fair value of shares issued for services   23,999
Offering costs in connection with equity financing included in accounts payable 27,500  
Cashless exercise of warrants $ 36