XML 69 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases, Operating [Abstract]  
Components of lease expense
The following summarizes lease expense:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Year Ended
December 31, 2019
Lease Expense / (Sublease Income)Cont OpsDisc OpsCont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Operating lease cost$48,738 $27,463 $55,889 $28,842 $61,306 $30,093 
Finance lease cost
Amortization of right-of-use assets833 4,095 345 983 363 1,058 
Interest on lease liabilities13 432 15 124 34 34 
Variable lease cost (1)
9,654 457 6,961 454 19,231 — 
Short-term lease cost69,381 67,077 50,750 66,311 70,815 92,729 
Sublease income(2,091)(274)(3,050)(14,026)(2,596)(32,141)
Total lease expense$126,528 $99,250 $110,910 $82,688 $149,153 $91,773 
(1)Primarily relates to rent escalation due to cost of living indexation and payments for property taxes, insurance or common area maintenance based on actual assessments.
Information related to right-of use assets and lease liabilities
Information related to our right-of use assets and lease liabilities follows:
December 31, 2021December 31, 2020
Lease Assets / LiabilitiesBalance Sheet ClassificationCont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Right-of-use assets
Operating lease assetsOther assets$104,752 $— $137,725 $— 
Operating lease assetsCurrent assets held for sale— 73,822 — 79,843 
Finance lease assetsOther assets892 — 281 — 
Finance lease assetsCurrent assets held for sale— 20,115 — 9,188 
Total right-of-use assets$105,644 $93,937 $138,006 $89,031 
Lease liabilities
Operating lease liabilities, currentOther accrued liabilities$35,136 $— $42,232 $— 
Operating lease liabilities, noncurrentNoncurrent liabilities87,400 — 119,055 — 
Operating lease liabilitiesCurrent liabilities held for sale— 74,648 — 80,103 
Finance lease liabilities, currentOther accrued liabilities693 — — 
Finance lease liabilities, noncurrentNoncurrent liabilities202 — — — 
Finance lease liabilitiesCurrent liabilities held for sale— 17,876 — 8,433 
Total lease liabilities$123,431 $92,524 $161,295 $88,536 
Supplemental information related to leases
Supplemental information related to our leases follows:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Cont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$54,696 $28,322 $61,275$29,154
Operating cash flows from finance leases13 432 15124
Financing cash flows from finance leases557 5,909 4511,676
Right-of-use assets obtained in exchange for new operating lease liabilities12,726 24,350 13,1777,294
Right-of-use assets obtained in exchange for new finance lease liabilities1,384 19,144 8,663
Weighted-average remaining lease term - operating leases4.0 years8.6 years4.5 years9.2 years
Weighted-average remaining lease term - finance leases1.4 years4.9 years2.8 years5.0 years
Weighted-average discount rate - operating leases3.1 %2.3 %3.0 %2.8 %
Weighted-average discount rate - finance leases1.2 %2.1 %3.4 %2.8 %
Remaining lease payments under operating leases
The remaining lease payments under our operating and finance leases follows:
Cont OpsDisc Ops
Year Ended December 31,Operating
 Leases
Finance
 Leases
Operating
 Leases
Finance
 Leases
(in thousands)
2022$38,393 $645 $22,690 $6,383 
202333,745 259 13,731 5,157 
202422,787 — 9,889 3,392 
202518,582 — 6,202 3,036 
202611,302 — 3,901 563 
Thereafter6,002 — 25,854 — 
Total lease payments$130,811 $904 $82,267 $18,531 
Less: Interest(8,275)(9)(7,619)(655)
Present value of lease liabilities$122,536 $895 $74,648 $17,876 
Remaining lease payments under finance leases
The remaining lease payments under our operating and finance leases follows:
Cont OpsDisc Ops
Year Ended December 31,Operating
 Leases
Finance
 Leases
Operating
 Leases
Finance
 Leases
(in thousands)
2022$38,393 $645 $22,690 $6,383 
202333,745 259 13,731 5,157 
202422,787 — 9,889 3,392 
202518,582 — 6,202 3,036 
202611,302 — 3,901 563 
Thereafter6,002 — 25,854 — 
Total lease payments$130,811 $904 $82,267 $18,531 
Less: Interest(8,275)(9)(7,619)(655)
Present value of lease liabilities$122,536 $895 $74,648 $17,876