XML 68 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of components of net periodic pension expense
Net periodic pension expense for our DB Plans included the following components:
 Year Ended December 31,
(in thousands)202120202019
Service cost$17,490 $18,129 $15,750 
Interest cost7,333 9,899 19,617 
Expected return on assets(28,577)(26,304)(32,645)
Amortization of prior service credit(856)(903)(886)
Recognized net actuarial loss5,875 5,806 10,303 
Curtailments15 — — 
(Gain) loss on settlements198,132 (406)137,898 
Net periodic pension expense(1)
$199,412 $6,221 $150,037 

(1) Net periodic pension expense of $1 million, $2 million and $2 million during 2021, 2020 and 2019, respectively, was reported as Disc Ops.
Schedule of assumptions for determining projected benefit obligation at year end and net periodic cost for year
December 31,
202120202019
For determining PBO at year-end:
Discount rates
1.20-4.75%
0.80-3.50%
1.20-4.75%
Rates of increase in compensation levels
2.25-5.00%
2.25-6.00%
2.25-6.00%
For determining net periodic cost for the year:
Discount rates
0.80-3.50%
1.20-4.75%
1.80-7.25%
Rates of increase in compensation levels
2.25-6.00%
2.25-6.00%
2.25-7.00%
Expected long-term rates of return on assets
0.80-5.70%
1.20-5.60%
1.80-8.20%
Schedule of target allocations and weighted average actual allocations of plan assets
The following table sets forth the target and actual allocations of plan assets:
 December 31,
2021 Target Allocation20212020
Asset category:
Debt securities
25% - 35%
28 %63 %
Equity securities
10% - 20%
17 %28 %
Other
50% - 60%
55 %%
Total100 %100 %
Schedule of plan assets and liabilities of defined benefit pension plans, measured at fair value on a recurring basis
The following table delineates the fair value of the plan assets and liabilities of our DB Plans:
December 31, 2021December 31, 2020
(in thousands)TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
Assets:
Equity securities:
Common stock$4,798 $4,798 $— $— $5,252 $5,252 $— $— 
CCTs758 — 758 — 230,135 — 230,135 — 
Debt securities:
Corporate bonds45 — 45 — 532 — 532 — 
Government securities9,287 — 9,287 — 12,036 — 12,036 — 
CCTs— — — — 507,691 — 507,691 — 
Other:
Guaranteed investment contracts17,931 — — 17,931 20,588 — — 20,588 
CCTs— — — — 51,679 — 51,679 — 
Plan assets measured at fair value, net$32,819 $4,798 $10,090 $17,931 $827,913 $5,252 $802,073 $20,588 
Plan assets not measured at fair value, net55 1,507 
Total plan assets, net$32,874 $829,420 
Reconciliation of beginning and ending balances of fair value measurements using significant unobservable inputs (Level 3)
The following table presents information about Level 3 fair value measurements:
(in thousands)20212020
Balance at beginning of year$20,588 $19,650 
Actual return on plan assets:
Assets still held at reporting date(1,565)2,092 
Assets sold during the period— — 
Purchases224 343 
Settlements(1,316)(1,497)
Balance at end of year$17,931 $20,588 
Schedule of expected benefit payments for defined benefit pension plans
The following table presents expected future benefit payments related to our DB Plans:
Year Ended December 31,(in thousands)
2022$4,383 
20234,186 
20244,141 
20254,116 
20263,987 
2027 — 203125,810 
Schedule of change in projected benefit obligation, plan assets and funded status The following table sets forth the change in PBO, plan assets and funded status of the plans:
December 31,
(in thousands)20212020
Change in PBO:
Benefit obligation at beginning of year$869,835 $748,784 
Service cost17,490 18,129 
Interest cost7,333 9,899 
Employee contributions2,643 2,860 
Currency translation(32,064)72,178 
Actuarial (gain)/loss (primarily due to plan experience in 2021 and assumption changes in 2020)52,190 58,258 
Benefits paid(15,582)(17,224)
Curtailments(415)(6,574)
Settlements(798,679)(16,475)
PBO at end of year102,751 869,835 
Change in plan assets:
Plan assets at beginning of year829,420 710,663 
Actual return on plan assets30,326 55,819 
Company contributions12,886 24,752 
Employee contributions2,643 2,860 
Currency translation(28,140)69,025 
Benefits paid(15,582)(17,224)
Settlements(798,679)(16,475)
Plan assets at end of year32,874 829,420 
Funded status — (Under)/overfunded$(69,877)$(40,415)
Amounts recognized in the Consolidated Balance Sheet:
Pension assets included in other assets$— $— 
Pension liabilities included in other accrued liabilities— — 
Pension liabilities included in current liabilities related to assets held for sale(22,248)(25,617)
Pension liabilities included in noncurrent liabilities(47,629)(14,798)
AOCI (pre-tax)$3,042 $161,534 
Plans with PBO in excess of plan assets:
PBO$102,751 $869,835 
Plan assets32,874 829,420 
Plans with ABO in excess of plan assets:
ABO$40,374 $45,757 
Plan assets17,931 20,588