XML 52 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Discontinued Operations
12 Months Ended
Dec. 31, 2021
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Discontinued OperationsIn the first quarter of 2021, we committed to a plan to sell our Stork business, which had previously represented the majority of operations from our former diversified services segment. We sold the North American operations of the AMECO equipment business in May 2021 for $71 million and recognized a loss on the sale of $27 million. In August 2020, we sold our
AMECO equipment business in Jamaica for $18 million and recognized a loss of $1 million. Smaller AMECO operations in South America and Africa remain held for sale.
Impairment expense, included in Disc Ops, is summarized as follows:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Year Ended December 31, 2019
(in thousands)StorkAMECOStorkAMECOStorkAMECO
Impairment expense:
Goodwill (1)
$12,700 $— $168,568 $12,300 $— $2,125 
Intangible customer relationships (2)
— — 26,671 — 33,657 — 
Fair value adjustment and expected costs associated with sale (3)
180,500 53,085 — 133,400 — — 
Total impairment expense$193,200 $53,085 $195,239 $145,700 $33,657 $2,125 
(1) As part of our assessment of goodwill in 2020, the fair value of the reporting units was determined using an income based approach that utilized unobservable Level 3 inputs, including significant management assumptions such as expected awards, forecasted revenue and operating margins, weighted average cost of capital, working capital assumptions and general market trends and conditions.
(2) The customer relationships' valuation approach utilized unobservable Level 3 inputs including ranges of assumptions of long-term revenue growth from 2% to 5.5% with a weighted average of 2.4%, weighted average cost of capital of 12% and a customer attrition factor of 10%.
(3) The fair value of the Stork and AMECO assets were determined using a combination of observable level 2 inputs in 2021, including indicative offers and ongoing negotiations for the related assets, and an income based approach that utilized unobservable Level 3 inputs in 2020, including significant management assumptions such as expected awards, forecasted revenue and operating margins, weighted average cost of capital, working capital assumptions and general market trends and conditions.
Disc Ops information follows:
Year Ended December 31, 2021Year Ended December 31, 2020Year Ended December 31, 2019
(in thousands)StorkAMECOOtherTotalStorkAMECOOtherTotalStorkAMECOOtherTotal
Revenue$1,599,705 $122,263 $— $1,721,968 $1,509,238 $216,994 $— $1,726,232 $1,805,705 $317,371 $— $2,123,076 
Cost of revenue(1,559,327)(124,948)(9,106)(1,693,381)(1,514,374)(195,024)(13,198)(1,722,596)(1,794,266)(354,782)21,152 (2,127,896)
Gross profit 40,378 (2,685)(9,106)28,587 (5,136)21,970 (13,198)3,636 11,439 (37,411)21,152 (4,820)
G&A(4,351)— — (4,351)— (234)— (234)— (239)— (239)
Impairment, restructuring and other exit costs(193,200)(53,085)— (246,285)(196,503)(146,430)— (342,933)(92,906)(121,252)— (214,158)
Loss on sale of AMECO— (26,670)— (26,670)— (1,390)— (1,390)— — — — 
Foreign currency gain (loss)(228)(157)— (385)(2,078)55 — (2,023)(413)(1,265)— (1,678)
Operating profit (loss)(157,401)(82,597)(9,106)(249,104)(203,717)(126,029)(13,198)(342,944)(81,880)(160,167)21,152 (220,895)
Interest (expense) income, net(4,995)27 — (4,968)(4,633)(159)— (4,792)(7,365)341 — (7,024)
Earnings (loss) before taxes from Disc Ops(162,396)(82,570)(9,106)(254,072)(208,350)(126,188)(13,198)(347,736)(89,245)(159,826)21,152 (227,919)
Income tax (expense) benefit(3,480)— — (3,480)(2,736)(3,957)— (6,693)(3,265)3,938 (4,447)(3,774)
Net earnings (loss) from Disc Ops$(165,876)$(82,570)$(9,106)$(257,552)$(211,086)$(130,145)$(13,198)$(354,429)$(92,510)$(155,888)$16,705 $(231,693)
Less: Net earnings (loss) from Disc Ops attributable to NCI$883 $(1)$— $882 $1,537 $$— $1,538 $7,169 $660 $— $7,829 
Net earnings (loss) from Disc Ops attributable to Fluor $(166,759)$(82,569)$(9,106)$(258,434)$(212,623)$(130,146)$(13,198)$(355,967)$(99,679)$(156,548)$16,705 $(239,522)
In August 2019, we settled legal matters related to a previously divested business. The resulting gain and all associated legal fees were included in "Other" in the table above.
The following summarizes information related to assets and liabilities classified as held for sale:
December 31, 2021December 31, 2020
(in thousands)StorkAMECOOtherTotal from Disc OpsOther Assets and Liabilities from Cont OpsTotalStorkAMECOOtherTotal from Disc OpsOther Assets and Liabilities from Cont OpsTotal
Accounts and notes receivable, net$237,808$26,355$5,176$269,339$— $269,339$245,105$42,797$10,475$298,377$— $298,377
Contract assets134,516134,516134,516108,1522,188110,340110,340
Other current assets41,12618,85359,97959,97945,38473,618119,002119,002
Current assets held for sale413,45045,2085,176463,834463,834398,641118,60310,475527,719527,719
Property, plant and equipment, net98,425— 98,42522,000120,42597,25867,380164,63824,538189,176
Goodwill113,816113,816113,816141,889141,889141,889
Investments3,3393,3397,02810,3674,6494,6495,0649,713
Other assets125,30621,107146,413146,413135,42113,810149,231149,231
Noncurrent assets held for sale (1)
340,88621,107361,99329,028391,021379,21781,190460,40729,602490,009
Total assets held for sale$754,336$66,315$5,176$825,827$29,028$854,855$777,858$199,793$10,475$988,126$29,602$1,017,728
Accounts payable$114,683$6,423$507$121,613$— $121,613$116,580$17,388$13$133,981$— $133,981
Short-term borrowings16,97516,97516,97520,52520,52520,525
Contract liabilities54,4211054,43154,43146,99778247,77947,779
Accrued salaries, wages and benefits60,5191,16461,68361,68357,6267,15264,77864,778
Other accrued liabilities290,85351,506342,359342,359113,96511,977125,942125,942
Current liabilities held for sale537,45159,103507597,061597,061355,69337,29913393,005393,005
Noncurrent liabilities held for sale(1)
87,79311,80999,60299,60298,9409,478108,418108,418
Total liabilities held for sale$625,244$70,912$507$696,663$— $696,663$454,633$46,777$13$501,423$— $501,423
(1)    Noncurrent assets and liabilities held for sale were classified as current as we expect to complete the sale of Stork and the remaining AMECO operations early in 2022.
    Our cash flow information for 2021, 2020 and 2019 included the following activities related to Disc Ops:
Year Ended December 31,
(in thousands)202120202019
StorkAMECO TotalStorkAMECOTotalStorkAMECOTotal
Impairment expense $193,200 $53,085 $246,285 $195,239 $145,700 $340,939 $64,335 $32,428 $96,763 
Depreciation of fixed assets5,417 — 5,417 21,849 — 21,849 24,203 54,568 78,771 
Amortization of stock-based awards— — — — 56 56 — 123 123 
Capital expenditures(16,861)(11,019)(27,880)(21,087)(26,913)(48,000)(28,185)(73,433)(101,618)