XML 49 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases, Operating [Abstract]  
Leases Leases
The following summarizes lease expense:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Year Ended
December 31, 2019
Lease Expense / (Sublease Income)Cont OpsDisc OpsCont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Operating lease cost$48,738 $27,463 $55,889 $28,842 $61,306 $30,093 
Finance lease cost
Amortization of right-of-use assets833 4,095 345 983 363 1,058 
Interest on lease liabilities13 432 15 124 34 34 
Variable lease cost (1)
9,654 457 6,961 454 19,231 — 
Short-term lease cost69,381 67,077 50,750 66,311 70,815 92,729 
Sublease income(2,091)(274)(3,050)(14,026)(2,596)(32,141)
Total lease expense$126,528 $99,250 $110,910 $82,688 $149,153 $91,773 
(1)Primarily relates to rent escalation due to cost of living indexation and payments for property taxes, insurance or common area maintenance based on actual assessments.
Information related to our right-of use assets and lease liabilities follows:
December 31, 2021December 31, 2020
Lease Assets / LiabilitiesBalance Sheet ClassificationCont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Right-of-use assets
Operating lease assetsOther assets$104,752 $— $137,725 $— 
Operating lease assetsCurrent assets held for sale— 73,822 — 79,843 
Finance lease assetsOther assets892 — 281 — 
Finance lease assetsCurrent assets held for sale— 20,115 — 9,188 
Total right-of-use assets$105,644 $93,937 $138,006 $89,031 
Lease liabilities
Operating lease liabilities, currentOther accrued liabilities$35,136 $— $42,232 $— 
Operating lease liabilities, noncurrentNoncurrent liabilities87,400 — 119,055 — 
Operating lease liabilitiesCurrent liabilities held for sale— 74,648 — 80,103 
Finance lease liabilities, currentOther accrued liabilities693 — — 
Finance lease liabilities, noncurrentNoncurrent liabilities202 — — — 
Finance lease liabilitiesCurrent liabilities held for sale— 17,876 — 8,433 
Total lease liabilities$123,431 $92,524 $161,295 $88,536 
Supplemental information related to our leases follows:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Cont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$54,696 $28,322 $61,275$29,154
Operating cash flows from finance leases13 432 15124
Financing cash flows from finance leases557 5,909 4511,676
Right-of-use assets obtained in exchange for new operating lease liabilities12,726 24,350 13,1777,294
Right-of-use assets obtained in exchange for new finance lease liabilities1,384 19,144 8,663
Weighted-average remaining lease term - operating leases4.0 years8.6 years4.5 years9.2 years
Weighted-average remaining lease term - finance leases1.4 years4.9 years2.8 years5.0 years
Weighted-average discount rate - operating leases3.1 %2.3 %3.0 %2.8 %
Weighted-average discount rate - finance leases1.2 %2.1 %3.4 %2.8 %
The remaining lease payments under our operating and finance leases follows:
Cont OpsDisc Ops
Year Ended December 31,Operating
 Leases
Finance
 Leases
Operating
 Leases
Finance
 Leases
(in thousands)
2022$38,393 $645 $22,690 $6,383 
202333,745 259 13,731 5,157 
202422,787 — 9,889 3,392 
202518,582 — 6,202 3,036 
202611,302 — 3,901 563 
Thereafter6,002 — 25,854 — 
Total lease payments$130,811 $904 $82,267 $18,531 
Less: Interest(8,275)(9)(7,619)(655)
Present value of lease liabilities$122,536 $895 $74,648 $17,876 
Leases Leases
The following summarizes lease expense:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Year Ended
December 31, 2019
Lease Expense / (Sublease Income)Cont OpsDisc OpsCont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Operating lease cost$48,738 $27,463 $55,889 $28,842 $61,306 $30,093 
Finance lease cost
Amortization of right-of-use assets833 4,095 345 983 363 1,058 
Interest on lease liabilities13 432 15 124 34 34 
Variable lease cost (1)
9,654 457 6,961 454 19,231 — 
Short-term lease cost69,381 67,077 50,750 66,311 70,815 92,729 
Sublease income(2,091)(274)(3,050)(14,026)(2,596)(32,141)
Total lease expense$126,528 $99,250 $110,910 $82,688 $149,153 $91,773 
(1)Primarily relates to rent escalation due to cost of living indexation and payments for property taxes, insurance or common area maintenance based on actual assessments.
Information related to our right-of use assets and lease liabilities follows:
December 31, 2021December 31, 2020
Lease Assets / LiabilitiesBalance Sheet ClassificationCont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Right-of-use assets
Operating lease assetsOther assets$104,752 $— $137,725 $— 
Operating lease assetsCurrent assets held for sale— 73,822 — 79,843 
Finance lease assetsOther assets892 — 281 — 
Finance lease assetsCurrent assets held for sale— 20,115 — 9,188 
Total right-of-use assets$105,644 $93,937 $138,006 $89,031 
Lease liabilities
Operating lease liabilities, currentOther accrued liabilities$35,136 $— $42,232 $— 
Operating lease liabilities, noncurrentNoncurrent liabilities87,400 — 119,055 — 
Operating lease liabilitiesCurrent liabilities held for sale— 74,648 — 80,103 
Finance lease liabilities, currentOther accrued liabilities693 — — 
Finance lease liabilities, noncurrentNoncurrent liabilities202 — — — 
Finance lease liabilitiesCurrent liabilities held for sale— 17,876 — 8,433 
Total lease liabilities$123,431 $92,524 $161,295 $88,536 
Supplemental information related to our leases follows:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Cont OpsDisc OpsCont OpsDisc Ops
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$54,696 $28,322 $61,275$29,154
Operating cash flows from finance leases13 432 15124
Financing cash flows from finance leases557 5,909 4511,676
Right-of-use assets obtained in exchange for new operating lease liabilities12,726 24,350 13,1777,294
Right-of-use assets obtained in exchange for new finance lease liabilities1,384 19,144 8,663
Weighted-average remaining lease term - operating leases4.0 years8.6 years4.5 years9.2 years
Weighted-average remaining lease term - finance leases1.4 years4.9 years2.8 years5.0 years
Weighted-average discount rate - operating leases3.1 %2.3 %3.0 %2.8 %
Weighted-average discount rate - finance leases1.2 %2.1 %3.4 %2.8 %
The remaining lease payments under our operating and finance leases follows:
Cont OpsDisc Ops
Year Ended December 31,Operating
 Leases
Finance
 Leases
Operating
 Leases
Finance
 Leases
(in thousands)
2022$38,393 $645 $22,690 $6,383 
202333,745 259 13,731 5,157 
202422,787 — 9,889 3,392 
202518,582 — 6,202 3,036 
202611,302 — 3,901 563 
Thereafter6,002 — 25,854 — 
Total lease payments$130,811 $904 $82,267 $18,531 
Less: Interest(8,275)(9)(7,619)(655)
Present value of lease liabilities$122,536 $895 $74,648 $17,876