XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Shareholders' Equity
Noncontrolling Interests
BALANCE, beginning of year (in shares) at Dec. 31, 2018   139,654          
Balance, beginning of year at Dec. 31, 2018 $ 2,980,253 $ 1,396 $ 82,106 $ (543,531) $ 3,294,154 $ 2,834,125 $ 146,128
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) (45,045)       (68,904) (68,904) 23,859
Other comprehensive loss 45,395     44,910   44,910 485
Dividends (29,705)   218   (29,923) (29,705)  
Distributions to noncontrolling interests (10,152)           (10,152)
Capital contributions by noncontrolling interests 4,767           4,767
Other noncontrolling interest transactions (440)   1,035     1,035 (1,475)
Stock-based plan activity (in shares)   455          
Stock-based plan activity 11,100 $ 3 11,097     11,100  
BALANCE, end of year (in shares) at Mar. 31, 2019   140,109          
Balance, end of year at Mar. 31, 2019 2,976,717 $ 1,399 94,456 (498,621) 3,215,871 2,813,105 163,612
BALANCE, beginning of year (in shares) at Dec. 31, 2019   140,174          
Balance, beginning of year at Dec. 31, 2019 1,584,092 $ 1,399 165,314 (379,873) 1,700,912 1,487,752 96,340
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) (256,450)       (265,959) (265,959) 9,509
Other comprehensive loss (123,697)     (119,480)   (119,480) (4,217)
Dividends (14,131)       (14,131) (14,131)  
Distributions to noncontrolling interests (2,751)           (2,751)
Capital contributions by noncontrolling interests 19,968           19,968
Other noncontrolling interest transactions 343   672     672 (329)
Stock-based plan activity (in shares)   359          
Stock-based plan activity 4,768 $ 4 4,764     4,768  
BALANCE, end of year (in shares) at Mar. 31, 2020   140,533          
Balance, end of year at Mar. 31, 2020 $ 1,210,165 $ 1,403 $ 170,750 $ (499,353) $ 1,418,845 $ 1,091,645 $ 118,520