XML 22 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Shareholders' Equity
Noncontrolling Interests
BALANCE, beginning of year (in shares) at Dec. 31, 2017   139,918,000          
Balance, beginning of year at Dec. 31, 2017 $ 3,492,399 $ 1,399 $ 88,222 $ (402,242) $ 3,654,931 $ 3,342,310 $ 150,089
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) 215,128       174,587 174,587 40,541
Other comprehensive loss (81,219)     (79,936)   (79,936) (1,283)
Dividends (89,502)   (250)   (89,252) (89,502)  
Distributions to noncontrolling interests (34,688)           (34,688)
Capital contributions by noncontrolling interests 4,293           4,293
Other noncontrolling interest transactions 2,852   3,936     3,936 (1,084)
Stock-based plan activity (in shares)   831,000          
Stock-based plan activity 30,367 $ 8 30,359     30,367  
BALANCE, end of year (in shares) at Sep. 30, 2018   140,749,000          
Balance, end of year at Sep. 30, 2018 3,199,929 $ 1,407 122,267 (482,178) 3,401,528 3,043,024 156,905
BALANCE, beginning of year (in shares) at Jun. 30, 2018   140,700,000          
Balance, beginning of year at Jun. 30, 2018 3,184,840 $ 1,406 111,368 (422,595) 3,353,176 3,043,355 141,485
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) 96,025       77,345 77,345 18,680
Other comprehensive loss (59,983)     (59,583)   (59,583) (400)
Dividends (29,121)   (128)   (28,993) (29,121)  
Distributions to noncontrolling interests (2,436)           (2,436)
Capital contributions by noncontrolling interests 533           533
Other noncontrolling interest transactions 417   1,374     1,374 (957)
Stock-based plan activity (in shares)   49,000          
Stock-based plan activity 9,654 $ 1 9,653     9,654  
BALANCE, end of year (in shares) at Sep. 30, 2018   140,749,000          
Balance, end of year at Sep. 30, 2018 3,199,929 $ 1,407 122,267 (482,178) 3,401,528 3,043,024 156,905
BALANCE, beginning of year (in shares) at Dec. 31, 2018   139,654,000          
Balance, beginning of year at Dec. 31, 2018 3,118,050 $ 1,396 82,106 (542,478) 3,422,157 2,963,181 154,869
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) (1,366,333)       (1,355,218) (1,355,218) (11,115)
Other comprehensive loss (10,968)     (9,425)   (9,425) (1,543)
Dividends (89,123)   218   (89,341) (89,123)  
Distributions to noncontrolling interests (26,123)           (26,123)
Capital contributions by noncontrolling interests 10,581           10,581
Other noncontrolling interest transactions 1,954   4,188     4,188 (2,234)
Stock-based plan activity (in shares)   520,000          
Stock-based plan activity 25,348 $ 3 25,345     25,348  
BALANCE, end of year (in shares) at Sep. 30, 2019   140,174,000          
Balance, end of year at Sep. 30, 2019 1,683,930 $ 1,399 111,857 (551,903) 1,998,142 1,559,495 124,435
BALANCE, beginning of year (in shares) at Jun. 30, 2019   140,174,000          
Balance, beginning of year at Jun. 30, 2019 2,497,489 $ 1,399 113,042 (510,008) 2,769,804 2,374,237 123,252
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) (729,539)       (741,984) (741,984) 12,445
Other comprehensive loss (43,644)     (41,895)   (41,895) (1,749)
Dividends (29,678)   0   (29,678) (29,678)  
Distributions to noncontrolling interests (10,551)           (10,551)
Capital contributions by noncontrolling interests 2,760           2,760
Other noncontrolling interest transactions (617)   1,105     1,105 (1,722)
Stock-based plan activity (in shares)   0          
Stock-based plan activity (2,290) $ 0 (2,290)     (2,290)  
BALANCE, end of year (in shares) at Sep. 30, 2019   140,174,000          
Balance, end of year at Sep. 30, 2019 $ 1,683,930 $ 1,399 $ 111,857 $ (551,903) $ 1,998,142 $ 1,559,495 $ 124,435