XML 21 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total Shareholders' Equity
Common stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Noncontrolling interests
Total
BALANCE at Dec. 31, 2012 $ 3,341,295 $ 1,624   $ (257,850) $ 3,597,521 $ 85,799 $ 3,427,094
BALANCE (in shares) at Dec. 31, 2012   162,360,000          
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) 667,711       667,711 155,315 823,026
Other comprehensive income ( loss) (40,351)     (40,351)   (772) (41,123)
Dividends ($0.84, $0.84 and $0.64 per share for the years ended December 31, 2015, 2014 and 2013, respectively) (104,488)       (104,488)   (104,488)
Distributions to noncontrolling interests           (124,853) (124,853)
Capital contributions by noncontrolling interests           1,697 1,697
Other noncontrolling interest transactions (975)   $ (975)     6,650 5,675
Stock-based plan activity 93,847 $ 15 93,832       93,847
Stock-based plan activity (in shares)   1,518,000          
Repurchase of common stock (200,052) $ (26) (79,946)   (120,080)   $ (200,052)
Repurchase of common stock (in shares)   (2,592,000)         (2,591,557)
Stock issued in connection with conversion of debt (in shares)   2,000          
BALANCE at Dec. 31, 2013 3,756,987 $ 1,613 12,911 (298,201) 4,040,664 123,836 $ 3,880,823
BALANCE (in shares) at Dec. 31, 2013   161,288,000          
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) 510,909       510,909 136,634 647,543
Other comprehensive income ( loss) (186,011)     (186,011)   (7,309) (193,320)
Dividends ($0.84, $0.84 and $0.64 per share for the years ended December 31, 2015, 2014 and 2013, respectively) (132,608)       (132,608)   (132,608)
Distributions to noncontrolling interests           (138,041) (138,041)
Capital contributions by noncontrolling interests           3,336 3,336
Other noncontrolling interest transactions 751   751     (5,497) (4,746)
Stock-based plan activity 66,925 $ 6 66,919       66,925
Stock-based plan activity (in shares)   675,000          
Repurchase of common stock (906,083) $ (133) (80,581)   (825,369)   $ (906,083)
Repurchase of common stock (in shares)   (13,331,000)         (13,331,402)
Debt conversions 1       1   $ 1
Stock issued in connection with conversion of debt (in shares)   2,000          
BALANCE at Dec. 31, 2014 3,110,871 $ 1,486   (484,212) 3,593,597 112,959 3,223,830
BALANCE (in shares) at Dec. 31, 2014   148,634,000          
Increase (Decrease) in Shareholders' Equity              
Net earnings (loss) 412,512       412,512 62,494 475,006
Other comprehensive income ( loss) 51,437     51,437   (1,267) 50,170
Dividends ($0.84, $0.84 and $0.64 per share for the years ended December 31, 2015, 2014 and 2013, respectively) (122,609)       (122,609)   (122,609)
Distributions to noncontrolling interests           (58,986) (58,986)
Capital contributions by noncontrolling interests           5,254 5,254
Other noncontrolling interest transactions 334   334     (4,302) (3,968)
Stock-based plan activity 54,661 $ 5 54,656       54,661
Stock-based plan activity (in shares)   321,000          
Repurchase of common stock (509,658) $ (101) (54,789)   (454,768)   $ (509,658)
Repurchase of common stock (in shares)   (10,105,000)         (10,104,988)
Debt conversions (201)   $ (201)       $ (201)
Stock issued in connection with conversion of debt (in shares)   168,000          
BALANCE at Dec. 31, 2015 $ 2,997,347 $ 1,390   $ (432,775) $ 3,428,732 $ 116,152 $ 3,113,499
BALANCE (in shares) at Dec. 31, 2015   139,018,000