XML 18 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
OPERATING ACTIVITIES    
Net income $ (289,457) $ (219,572)
Items not involving cash:    
Depreciation of property and equipment 5,236 7,100
Amortization of intangible assets 3,943 4,792
Stock-based compensation 32,342 48,571
Changes in operating working capital:    
Decrease (Increase) in accounts receivable (2,679) 16,004
Decrease (increase) in investment tax credits 220,674 (23,471)
Decrease (increase) in prepaid expenses 7,267 8,578
Increase (decrease) in accounts payable 656 13,507
Increase (decrease) in accrued liabilities (20,753) (2,139)
Increase (decrease) in deferred revenue (74,971) (26,096)
Cash flows provided by operating activities (117,742) (172,726)
INVESTING ACTIVITIES    
Purchase of property and equipment (5,237) $ (5,913)
Purchase of investment (111,990)
Cash flows used in investing activities $ (117,227) $ (5,913)
FINANCING ACTIVITIES    
Cash flows provided by financing activities
Effect of changes in exchange rates on cash $ (97,219) $ 66,350
Increase in cash and cash equivalents (332,188) (112,289)
Cash and cash equivalents, beginning of period 1,028,381 1,386,737
Cash and cash equivalents, end of period $ 696,193 $ 1,274,448