XML 18 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
OPERATING ACTIVITIES    
Net income $ (129,491) $ (14,674)
Items not involving cash:    
Depreciation of property and equipment 2,347 2,969
Amortization of intangible assets $ 2,033 $ 2,292
Stock-based compensation    
Changes in operating working capital:    
Decrease (Increase) in accounts receivable $ (3,498) $ 5,485
Decrease (increase) in investment tax credits (59,009) (66,015)
Decrease (increase) in prepaid expenses 3,365 3,817
Increase (decrease) in accounts payable 21,929 (1,980)
Increase (decrease) in accrued liabilities (631) $ (6,464)
Increase (decrease) in deferred rent 13,540  
Increase (decrease) in deferred revenue 2,754 $ 20,250
Cash flows provided by operating activities $ (146,661) $ (54,321)
INVESTING ACTIVITIES    
Purchase of property and equipment    
Purchase of investment $ (20,042)  
Cash flows used in investing activities $ (20,042)  
FINANCING ACTIVITIES    
Cash flows provided by financing activities    
Effect of changes in exchange rates on cash $ 22,569 $ 131,210
Increase in cash and cash equivalents (144,134) 76,889
Cash and cash equivalents, beginning of period 1,028,381 1,386,737
Cash and cash equivalents, end of period $ 884,247 $ 1,463,626