XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (35,801)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (16,107)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of fixed assets 1,587us-gaap_DepreciationDepletionAndAmortization 656us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 3,620us-gaap_ShareBasedCompensation 1,995us-gaap_ShareBasedCompensation
Amortization of deferred license fees   (294)us-gaap_DeferredRevenueRevenueRecognized
Amortization of other long-term liabilities (58)exas_AmortizationOfOtherLongTermLiabilities  
Amortization of premium on short-term investments 377us-gaap_InvestmentIncomeAmortizationOfPremium 145us-gaap_InvestmentIncomeAmortizationOfPremium
Changes in assets and liabilities:    
Prepaid expenses and other current assets (364)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (643)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts receivable (205)us-gaap_IncreaseDecreaseInAccountsReceivable  
Inventory, net (1,406)us-gaap_IncreaseDecreaseInInventories  
Accounts payable (646)us-gaap_IncreaseDecreaseInAccountsPayable 570us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (1,473)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,456us-gaap_IncreaseDecreaseInAccruedLiabilities
Lease incentive obligation (138)exas_IncreaseDecreaseInLeaseIncentivePayable (135)exas_IncreaseDecreaseInLeaseIncentivePayable
Accrued interest 6us-gaap_IncreaseDecreaseInInterestPayableNet 6us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash used in operating activities (34,501)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (12,351)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of marketable securities (11,145)us-gaap_PaymentsToAcquireMarketableSecurities (2,352)us-gaap_PaymentsToAcquireMarketableSecurities
Maturities of marketable securities 31,116us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 24,419us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchases of property and equipment (3,207)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,763)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by investing activities 16,764us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 17,304us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from exercise of common stock options 386us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 88us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Payments on capital lease obligations (91)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (86)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Net cash provided by financing activities 295us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Foreign currency exchange loss (10)us-gaap_OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax  
Net increase (decrease) in cash and cash equivalents (17,452)us-gaap_NetCashProvidedByUsedInContinuingOperations 4,955us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 58,131us-gaap_CashAndCashEquivalentsAtCarryingValue 12,851us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 40,679us-gaap_CashAndCashEquivalentsAtCarryingValue 17,806us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of non-cash investing and financing activities:    
Unrealized gain (loss) on available-for-sale investments 195us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss 8us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
Issuance of 21,826 and 32,666 shares of common stock to fund the Company’s 401(k) matching contribution for 2014 and 2013, respectively $ 835us-gaap_DeferredCompensationArrangementWithIndividualEmployerContribution $ 456us-gaap_DeferredCompensationArrangementWithIndividualEmployerContribution