XML 53 R39.htm IDEA: XBRL DOCUMENT v3.22.4
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2022
CONVERTIBLE DEBT  
Schedule of debt, net of discounts and deferred financing costs
Convertible note obligations included in the consolidated balance sheet consisted of the following as of December 31, 2022:
Fair Value (1)
(In thousands)Principal AmountUnamortized Debt Discount and Issuance CostsNet Carrying AmountAmountLeveling
2028 Convertible notes - 0.375%
$1,150,000 $(15,775)$1,134,225 $908,500 2
2027 Convertible notes - 0.375%
747,500 (9,445)738,055 612,950 2
2025 Convertible notes - 1.000%
315,005 (1,179)313,826 326,808 2
Convertible note obligations included in the consolidated balance sheet consisted of the following as of December 31, 2021:
Fair Value (1)
(In thousands)Principal AmountUnamortized Debt Discount and Issuance CostsNet Carrying AmountAmountLeveling
2028 Convertible notes - 0.375%
$1,150,000 $(18,826)$1,131,174 $1,139,650 2
2027 Convertible notes - 0.375%
747,500 (11,691)735,809 771,794 2
2025 Convertible notes - 1.000%
315,005 (1,756)313,249 415,473 2
____________________________
(1)     The fair values are based on observable market prices for this debt, which is traded in less active markets and therefore is classified as a Level 2 fair value measurement.
Schedule of Allocation of Transaction Costs Related to Convertible Debt The following table summarizes the original issuance costs at the time of issuance for each set of Notes:
(In thousands)
January 2025 Notes$10,284 
June 2025 Notes7,362 
2027 Notes14,285 
2028 Notes24,453 
Schedule of Interest Expense
Interest expense includes the following:
Year Ended December 31,
(In thousands)202220212020
Debt issuance costs amortization$5,727 $5,727 $5,303 
Debt discount amortization147 147 131 
Loss on settlement of convertible notes— — 50,819 
Coupon interest expense10,266 10,266 9,631 
Total interest expense on convertible notes$16,140 $16,140 $65,884 
The following table summarizes the effective interest rates of the Notes:
Year Ended December 31,
202220212020
2025 Convertible Notes1.18 %1.18 %1.20 %
2027 Convertible Notes0.68 %0.68 %0.68 %
2028 Convertible Notes0.64 %0.64 %0.54 %