XML 116 R102.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS AND ASSET ACQUISITIONS - Purchase Price Allocated to the Underlying Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
May 02, 2022
Dec. 31, 2021
Jun. 23, 2021
Apr. 14, 2021
Jan. 05, 2021
Dec. 31, 2022
Dec. 31, 2020
Acquisition              
Goodwill   $ 2,335,172       $ 2,346,040 $ 1,237,672
OmicEra              
Acquisition              
Net operating assets $ 2,586            
Developed technology 10,000            
Total identifiable assets acquired 12,586            
Net identifiable assets acquired 8,599            
Goodwill 10,809            
Net assets acquired 19,408            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (3,987)            
Total purchase price $ 19,408            
PreventionGenetics              
Acquisition              
Total identifiable assets acquired   95,422          
Net identifiable assets acquired   92,802          
Goodwill   92,579          
Net assets acquired   185,381          
Cash and cash equivalents   1,574          
Accounts receivable   6,328          
Inventory   1,697          
Prepaid expenses and other current assets   30          
Property, plant and equipment   12,793          
Accounts payable   (1,628)          
Accrued liabilities   (992)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   (2,620)          
Total purchase price   185,381          
PreventionGenetics | Developed technology              
Acquisition              
Intangible assets   65,000          
PreventionGenetics | Customer relationships              
Acquisition              
Intangible assets   4,000          
PreventionGenetics | Trade name              
Acquisition              
Intangible assets   $ 4,000          
Ashion Analytics              
Acquisition              
Total identifiable assets acquired       $ 56,554      
Net identifiable assets acquired       53,241      
Goodwill       56,758      
Net assets acquired       109,999      
Cash and cash equivalents       2,474      
Accounts receivable       2,349      
Inventory       1,811      
Prepaid expenses and other current assets       425      
Property, plant and equipment       9,947      
Intangible assets       39,000      
Accounts payable       (1,477)      
Accrued liabilities       (1,190)      
Operating lease right-of-use assets       548      
Operating lease liabilities, current portion       (343)      
Other current liabilities       (98)      
Operating lease liabilities, less current portion       (205)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       (3,313)      
Total purchase price       $ 109,999      
Thrive              
Acquisition              
Total identifiable assets acquired         $ 1,564,758    
Net identifiable assets acquired         1,238,949    
Goodwill         948,105    
Net assets acquired         2,187,054    
Cash and cash equivalents         241,748    
Prepaid expenses and other current assets         3,939    
Property, plant and equipment         29,977    
Accounts payable         (3,222)    
Accrued liabilities         (8,080)    
Operating lease right-of-use assets         39,027    
Operating lease liabilities, current portion         (2,980)    
Operating lease liabilities, less current portion         (38,622)    
Other long-term assets         67    
In-process research and development (IPR&D)         1,250,000    
Deferred tax liability         (272,905)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         (325,809)    
Total purchase price         $ 2,187,054    
PFS Genomics              
Acquisition              
Net identifiable assets acquired     $ 33,569        
Cash and cash equivalents     496        
Intangible assets     33,074        
Total purchase price     33,569        
Other assets and liabilities     $ (1)