XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONVERTIBLE NOTES (Tables)
9 Months Ended
Sep. 30, 2022
CONVERTIBLE NOTES [Abstract]  
Schedule of convertible note obligations included in the condensed consolidated balance sheets
Convertible note obligations included in the condensed consolidated balance sheet consisted of the following as of September 30, 2022:
Fair Value (1)
(In thousands)Principal AmountUnamortized Debt Discount and Issuance CostsNet Carrying AmountAmountLeveling
2028 Convertible notes - 0.375%
$1,150,000 $(16,545)$1,133,455 $733,999 2
2027 Convertible notes - 0.375%
747,500 (10,011)737,489 521,987 2
2025 Convertible notes - 1.000%
315,005 (1,324)313,681 281,142 2
Convertible note obligations included in the condensed consolidated balance sheet consisted of the following as of December 31, 2021:
Fair Value (1)
(In thousands)Principal AmountUnamortized Debt Discount and Issuance CostsNet Carrying AmountAmountLeveling
2028 Convertible notes - 0.375%
$1,150,000 $(18,826)$1,131,174 $1,139,650 2
2027 Convertible notes - 0.375%
747,500 (11,691)735,809 771,794 2
2025 Convertible notes - 1.000%
315,005 (1,756)313,249 415,473 2
______________
(1)The fair values are based on observable market prices for this debt, which is traded in less active markets and therefore is classified as a Level 2 fair value measurement.
Schedule of allocation of transaction costs related to convertible debt The following table summarizes the original issuance costs at the time of issuance for each set of Notes:
(In thousands)
January 2025 Notes$10,284 
June 2025 Notes7,362 
2027 Notes14,285 
2028 Notes24,453 
Schedule of interest expense
Interest expense includes the following:
Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2022202120222021
Debt issuance costs amortization$1,444 $1,444 $4,284 $4,284 
Debt discount amortization37 37 110 110 
Coupon interest expense2,566 2,566 7,699 7,699 
Total interest expense on convertible notes$4,047 $4,047 $12,093 $12,093 
Schedule of effective interest rates related to convertible debt
The following table summarizes the effective interest rates of the Notes:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
2025 Convertible Notes1.18 %1.18 %1.18 %1.18 %
2027 Convertible Notes0.68 %0.68 %0.67 %0.67 %
2028 Convertible Notes0.64 %0.64 %0.64 %0.64 %