XML 52 R76.htm IDEA: XBRL DOCUMENT v3.20.1
CONVERTIBLE NOTES (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Feb. 29, 2020
Dec. 31, 2019
Mar. 08, 2019
Jun. 12, 2018
Jan. 17, 2018
Convertible Notes            
Long-term debt            
Coupon Interest Rate           1.00%
Notes            
Long-term debt            
Coupon Interest Rate       0.375%    
Total Convertible notes $ 2,212,549   $ 1,162,549      
Less: Debt discount (667,228)   (342,463)      
Less: Debt issuance costs (31,015)   (16,481)      
Net convertible debt including current maturities $ 1,514,306   803,605      
2027 Convertible notes            
Long-term debt            
Coupon Interest Rate 0.375%          
Effective interest rate (as a percent) 6.30%          
Fair Value of Liability Component at Issuance $ 472,501          
Total Convertible notes 747,500   747,500      
Less: Debt discount $ (246,362)   (253,340)      
2025 Convertible notes            
Long-term debt            
Coupon Interest Rate 1.00%          
Effective interest rate (as a percent) 6.00%          
Fair Value of Liability Component at Issuance $ 227,103          
Total Convertible notes 315,049   415,049      
Less: Debt discount $ (64,721)   (89,123)      
Liability component         $ 654,800  
Equity component         $ 269,700  
2028 Convertible Notes            
Long-term debt            
Coupon Interest Rate 0.375% 0.375%        
Effective interest rate (as a percent) 5.20%          
Fair Value of Liability Component at Issuance $ 790,608          
Total Convertible notes 1,150,000   0      
Less: Debt discount $ (356,145)   $ 0