XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Net Income per Share ("EPS") Attributable to Common Stockholders (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Basic and Diluted EPS Attributable to Common Stockholders

The following table sets forth the computation of EPS attributable to common stockholders, basic and diluted (in thousands, except share and per share data):

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

Net income

 

$

3,734

 

 

$

9,935

 

Less: Allocation of undistributed earnings to noncontrolling interest

 

 

1,036

 

 

 

2,403

 

Net income attributable to common stockholders - basic

 

$

2,698

 

 

$

7,532

 

  Less: Change in fair value of warrant liability

 

 

2,255

 

 

 

4,288

 

Net income attributable to common stockholders - diluted

 

$

443

 

 

$

3,244

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Basic common shares outstanding:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

86,420,530

 

 

 

83,265,879

 

Weighted average shares used in calculating net income per share attributable to common stockholders, basic

 

 

86,420,530

 

 

 

83,265,879

 

 

 

 

 

 

 

 

Dilutive potential common shares:

 

 

 

 

 

 

Weighted average of common stock options

 

 

15,372,925

 

 

 

16,889,266

 

Weighted average of Convertible Preferred Stock (as converted)

 

 

 

 

 

2,119,575

 

Weighted average of Preferred Stock Warrants (as converted)

 

 

177,217

 

 

 

319,477

 

Weighted average shares used in calculating net income per share attributable to common stockholders, diluted

 

 

101,970,672

 

 

 

102,594,197

 

 

 

 

 

 

 

 

Net income per share attributable to common stockholders:

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

0.09

 

Diluted

 

$

0.00

 

 

$

0.03

 

Anti-dilutive Security not Included in Diluted per Share Calculations

Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Options to purchase common stock

 

 

1,154,866

 

 

 

128,027

 

Total

 

 

1,154,866

 

 

 

128,027