XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Net Income per Share ("EPS") Attributable to Common Stockholders (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Basic and Diluted EPS Attributable to Common Stockholders

The following table sets forth the computation of EPS attributable to common stockholders, basic and diluted (in thousands, except share and per share data):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,538

 

 

$

3,770

 

 

$

14,473

 

 

$

7,987

 

Less: Allocation of undistributed earnings to noncontrolling interest

 

 

1,010

 

 

 

1,917

 

 

 

3,413

 

 

 

3,890

 

Net income attributable to common stockholders - basic

 

$

3,528

 

 

$

1,853

 

 

$

11,060

 

 

$

4,097

 

  Less: Change in fair value of warrant liability

 

 

2,913

 

 

 

 

 

 

7,201

 

 

 

 

Net income attributable to common stockholders - diluted

 

$

615

 

 

$

1,853

 

 

$

3,859

 

 

$

4,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

85,502,403

 

 

 

63,588,119

 

 

 

84,384,141

 

 

 

63,588,119

 

Weighted average shares used in calculating net income per share attributable to common stockholders, basic

 

 

85,502,403

 

 

 

63,588,119

 

 

 

84,384,141

 

 

 

63,588,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average of common stock options

 

 

16,453,298

 

 

 

15,316,205

 

 

 

16,688,181

 

 

 

15,321,289

 

Weighted average of Convertible Preferred Stock (as converted)

 

 

2,119,575

 

 

 

 

 

 

1,059,788

 

 

 

 

Weighted average of Preferred Stock Warrants (as converted)

 

 

250,187

 

 

 

 

 

 

288,974

 

 

 

 

Weighted average shares used in calculating net income per share attributable to common stockholders, diluted

 

 

104,325,463

 

 

 

78,904,324

 

 

 

102,421,084

 

 

 

78,909,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

 

$

0.03

 

 

$

0.13

 

 

$

0.06

 

Diluted

 

$

0.01

 

 

$

0.02

 

 

$

0.04

 

 

$

0.05

 

Anti-dilutive Security not Included in Diluted per Share Calculations

Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Options to purchase common stock

 

 

244,094

 

 

 

 

 

 

191,520

 

 

 

 

Total

 

 

244,094

 

 

 

 

 

 

191,520