XML 79 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Benefit Plans and Other Postretirement Benefits [Abstract]  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
 
 
 
 
Net loss
 
$
440.0

 
$
502.0

 
$
36.8

 
$
34.3

Prior service credit
 
(0.2
)
 
(1.2
)
 
(9.4
)
 
(12.4
)
Total
 
$
439.8

 
$
500.8

 
$
27.4

 
$
21.9

Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
 
 
 
 
Current regulatory assets
 
$
29.3

 
$
35.5

 
$
—

 
$
—

Noncurrent regulatory assets
 
410.5

 
465.3

 
25.6

 
20.5

Deferred income taxes
 
—

 
—

 
0.5

 
0.4

Net-of-tax accumulated other comprehensive income
 
—

 
—

 
1.3

 
1.0

Total
 
$
439.8

 
$
500.8

 
$
27.4

 
$
21.9

 
 
 
 
 
 
 
 
 
Measurement date
 
Dec. 31, 2019

 
Dec. 31, 2018

 
Dec. 31, 2019

 
Dec. 31, 2018


Projected Benefit Payments for the Pension and Postretirement Benefit Plans
Projected Benefit Payments
NSP-Minnesota’s projected benefit payments:
(Millions of
Dollars)
 
Projected
Pension Benefit
Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected
Medicare Part D
Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2020
 
$
89.9

 
$
6.9

 
$
—

 
$
6.9

2021
 
82.4

 
6.6

 
—

 
6.6

2022
 
80.8

 
6.2

 
—

 
6.2

2023
 
78.5

 
5.9

 
—

 
5.9

2024
 
74.1

 
5.6

 
—

 
5.6

2025-2029
 
326.7

 
23.6

 
—

 
23.6


Pension Plan  
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value or each of the fair value hierarchy levels, NSP-Minnesota’s pension plan assets measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
40.9

 
$
—

 
$
—

 
$
—

 
$
40.9

 
$
31.8

 
$
—

 
$
—

 
$
—

 
$
31.8

Commingled funds
 
360.3

 
—

 
—

 
270.3

 
630.6

 
241.0

 
—

 
—

 
271.2

 
512.2

Debt securities
 
—

 
155.5

 
1.1

 
—

 
156.6

 
—

 
143.7

 
—

 
—

 
143.7

Equity securities
 
22.6

 
—

 
—

 
—

 
22.6

 
29.3

 
—

 
—

 
—

 
29.3

Other
 
(31.5
)
 
1.2

 
—

 
(5.2
)
 
(35.5
)
 
0.5

 
1.3

 
—

 
(8.2
)
 
(6.4
)
Total
 
$
392.3

 
$
156.7

 
$
1.1

 
$
265.1

 
$
815.2

 
$
302.6

 
$
145.0

 
$
—

 
$
263.0

 
$
710.6


(a) 
See Note 8 for further information on fair value measurement inputs and methods.
For each of the fair value hierarchy levels, NSP-Minnesota’s postretirement benefit plan assets that were measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
0.1

 
$
—

 
$
—

 
$
—

 
$
0.1

 
$
0.1

 
$
—

 
$
—

 
$
—

 
$
0.1

Insurance contracts
 
—

 
0.3

 
—

 
—

 
0.3

 
—

 
0.3

 
—

 
—

 
0.3

Commingled funds
 
0.4

 
—

 
—

 
0.5

 
0.9

 
0.8

 
—

 
—

 
0.2

 
1.0

Debt securities
 
—

 
1.3

 
—

 
—

 
1.3

 
—

 
1.0

 
—

 
—

 
1.0

Equity securities
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

Total
 
$
0.5

 
$
1.6

 
$
—

 
$
0.5

 
$
2.6

 
$
0.9

 
$
1.3

 
$
—

 
$
0.2

 
$
2.4


Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
Obligation at Jan. 1
 
$
907.0

 
$
1,035.1

 
$
76.0

 
$
88.8

Service cost
 
25.4

 
28.0

 
0.1

 
0.2

Interest cost
 
37.1

 
35.2

 
3.2

 
3.1

Plan amendments
 
1.0

 
—

 
—

 
—

Actuarial loss (gain)
 
61.7

 
(50.8
)
 
3.8

 
(9.0
)
Plan participants’ contributions
 
—

 
—

 
0.3

 
0.4

Benefit payments (a)
 
(90.0
)
 
(140.5
)
 
(7.9
)
 
(7.5
)
Obligation at Dec. 31
 
$
942.2

 
$
907.0

 
$
75.5

 
$
76.0

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
710.6

 
$
824.5

 
$
2.4

 
$
6.5

Actual return on plan assets
 
147.8

 
(36.5
)
 
—

 
—

Employer contributions
 
46.8

 
63.1

 
7.7

 
3.0

Plan participants’ contributions
 
—

 
—

 
0.3

 
0.4

Benefit payments
 
(90.0
)
 
(140.5
)
 
(7.8
)
 
(7.5
)
Fair value of plan assets at Dec. 31
 
$
815.2

 
$
710.6

 
$
2.6

 
$
2.4

Funded status of plans at Dec. 31
 
$
(127.0
)
 
$
(196.4
)
 
$
(72.9
)
 
$
(73.6
)
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
 
 
 
 
 
 
 
 
Current assets (liabilities)
 
$
—

 
$
—

 
$
(4.3
)
 
$
(4.8
)
Noncurrent assets (liabilities)
 
(127.0
)
 
(196.4
)
 
(68.6
)
 
(68.8
)
Net amounts recognized
 
$
(127.0
)
 
$
(196.4
)
 
$
(72.9
)
 
$
(73.6
)
    
(a) 
Includes approximately $105 million of lump-sum benefit payments used in the determination of a settlement charge in 2018.
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
 
 
 
 
Discount rate for year-end valuation
 
3.49
%
 
4.31
%
 
3.47
%
 
4.32
%
Expected average long-term increase in compensation level
 
3.75
%
 
3.75
%
 
N/A

 
N/A

Mortality table
 
Pri-2012

 
RP-2014

 
Pri-2012

 
RP-2014

Health care costs trend rate — initial: Pre-65
 
N/A

 
N/A

 
6.00
%
 
6.50
%
Health care costs trend rate — initial: Post-65
 
N/A

 
N/A

 
5.10
%
 
5.30
%
Ultimate trend assumption — initial: Pre-65
 
N/A

 
N/A

 
4.50
%
 
4.50
%
Ultimate trend assumption — initial: Post-65
 
N/A

 
N/A

 
4.50
%
 
4.50
%
Years until ultimate trend is reached
 
N/A

 
N/A

 
3

 
4


Components of Net Periodic Benefit Costs
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
 
$
25.4

 
$
28.0

 
$
27.8

 
$
0.1

 
$
0.2

 
$
0.1

Interest cost
 
37.1

 
35.2

 
40.7

 
3.2

 
3.1

 
3.4

Expected return on plan assets
 
(54.3
)
 
(58.2
)
 
(60.1
)
 
(0.1
)
 
(0.4
)
 
(0.2
)
Amortization of prior service cost
 
(0.1
)
 
(0.1
)
 
1.1

 
(3.0
)
 
(3.0
)
 
(3.0
)
Amortization of net loss
 
30.2

 
38.5

 
39.6

 
1.5

 
2.4

 
2.0

Settlement charge (a)
 
—

 
48.8

 
48.2

 
—

 
—

 
—

Net periodic pension cost
 
38.3

 
92.2

 
97.3

 
1.7

 
2.3

 
2.3

Costs not recognized due to effects of regulation
 
(5.2
)
 
(66.0
)
 
(72.2
)
 
—

 
—

 
—

Net benefit cost recognized for financial reporting
 
$
33.1

 
$
26.2

 
$
25.1

 
$
1.7

 
$
2.3

 
$
2.3

Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.31
%
 
3.63
%
 
4.13
%
 
4.32
%
 
3.62
%
 
4.13
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
3.75

 
—

 
—

 
—

Expected average long-term rate of return on assets
 
7.10

 
7.10

 
7.10

 
4.50

 
5.30

 
5.80


(a) 
A settlement charge is required when the amount of lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2018 and 2017, as a result of lump-sum distributions during the 2018 and 2017 plan years, NSP-Minnesota recorded a total pension settlement charge of $48.8 million in 2018 and $48.2 million in 2017 ,
Postretirement Benefits Plan  
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value
Target asset allocations:
 
 
Pension Benefits
 
Postretirement Benefits
 
 
2019
 
2018
 
2019
 
2018
Domestic and international equity securities
 
37
%
 
37
%
 
15
%
 
18
%
Long-duration fixed income and interest rate swap securities
 
30

 
28

 
—

 
—

Short-to-intermediate fixed income securities
 
14

 
18

 
72

 
70

Alternative investments
 
17

 
15

 
9

 
8

Cash
 
2

 
2

 
4

 
4

Total
 
100
%
 
100
%
 
100
%
 
100
%