XML 30 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings and Other Financing Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Money Pool [Table Text Block]
(Millions of Dollars, Except Interest Rates)
 
Three Months Ended Dec. 31, 2019
 
Year Ended Dec. 31
 
 
2019
 
2018
 
2017
Borrowing limit
 
$
250

 
$
250

 
$
250

 
$
250

Amount outstanding at period end
 

 

 

 
85

Average amount outstanding
 
34

 
32

 
17

 
25

Maximum amount outstanding
 
119

 
250

 
143

 
142

Weighted average interest rate, computed on a daily basis
 
1.67
%
 
2.05
%
 
1.96
%
 
1.14
%
Weighted average interest rate at period end
 
N/A

 
N/A

 
N/A

 
1.18


Short Term Debt Commercial paper outstanding for NSP-Minnesota was as follows:
(Millions of Dollars, Except Interest Rates)
 
Three Months Ended Dec. 31, 2019
 
Year Ended Dec. 31
 
 
2019
 
2018
 
2017
Borrowing limit
 
$
500

 
$
500

 
$
500

 
$
500

Amount outstanding at period end
 
30

 
30

 
150

 
20

Average amount outstanding
 
2

 
71

 
38

 
62

Maximum amount outstanding
 
30

 
317

 
198

 
237

Weighted average interest rate, computed on a daily basis
 
2.05
%
 
2.59
%
 
2.08
%
 
1.10
%
Weighted average interest rate at end of period
 
2.05

 
2.05

 
2.97

 
1.93


Schedule of Debt To Total Capitalization Ratio
Features of NSP-Minnesota’s credit facility:
Debt-to-Total Capitalization Ratio (a)
 
Amount Facility May Be Increased (millions)
 
Additional Periods for Which a One-Year Extension May Be Requested (b)
2019
 
2018
 
 
 
 
48
%
 
48
%
 
$
100

 
2

(a) 
The credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to 65%.
(b) 
All extension requests are subject to majority bank group approval
Credit Facilities Dec. 31, 2019 (in millions):
Credit Facility (a)
 
Drawn (b)
 
Available
$
500

 
$
40

 
$
460

(a) 
This credit facility matures in June 2024 .
(b) 
Includes outstanding commercial paper and letters of credit.
Schedule of Long-Term Debt
Long term debt obligations for NSP-Minnesota as of Dec. 31 (millions of dollars):
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
First mortgage bonds
 
2.20
%
 
Aug. 15, 2020
 
$
300

 
$
300

First mortgage bonds
 
2.15
%
 
Aug. 15, 2022
 
300

 
300

First mortgage bonds
 
2.60
%
 
May 15, 2023
 
400

 
400

First mortgage bonds
 
7.13
%
 
July 1, 2025
 
250

 
250

First mortgage bonds
 
6.50
%
 
March 1, 2028
 
150

 
150

First mortgage bonds
 
5.25
%
 
July 15, 2035
 
250

 
250

First mortgage bonds
 
6.25
%
 
June 1, 2036
 
400

 
400

First mortgage bonds
 
6.20
%
 
July 1, 2037
 
350

 
350

First mortgage bonds
 
5.35
%
 
Nov. 1, 2039
 
300

 
300

First mortgage bonds
 
4.85
%
 
Aug. 15, 2040
 
250

 
250

First mortgage bonds
 
3.40
%
 
Aug. 15, 2042
 
500

 
500

First mortgage bonds
 
4.13
%
 
May 15, 2044
 
300

 
300

First mortgage bonds
 
4.00
%
 
Aug. 15, 2045
 
300

 
300

First mortgage bonds
 
3.60
%
 
May 15, 2046
 
350

 
350

First mortgage bonds
 
3.60
%
 
Sept. 15, 2047
 
600

 
600

First mortgage bonds (a)
 
2.90
%
 
March 1, 2050
 
600

 

Unamortized discount
 
 
 
 
 
(31
)
 
(21
)
Unamortized debt issuance cost
 
 
 
 
 
(48
)
 
(42
)
Current maturities
 
 
 
 
 
(300
)
 

Total long-term debt
 
 
 
 
 
$
5,221

 
$
4,937


(a) 
2019 financing
Schedule of Maturities of Long-term Debt
Maturities of long-term debt are as follows:
(Millions of Dollars)
 
 
2020
 
$
300

2021
 

2022
 
300

2023
 
400

2024
 


Dividend Payment Restrictions
Requirements and actuals as of Dec. 31, 2019:
Equity to Total Capitalization Ratio - Required Range
 
Equity to Total Capitalization Ratio - Actual
Low
 
High
 
2019
47.1
%
 
57.5
%
 
52.3
%
Unrestricted Retained Earnings
 
Total Capitalization
 
Limit on Total Capitalization
$
1.1
 billion
 
$
11.6
 billion
 
$
12.7
 billion