XML 38 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Regulatory Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Regulatory Assets and Liabilities Disclosure [Abstract]  
Regulatory Assets and Liabilities gulatory assets and liabilities are created for amounts that regulators may allow to be collected or may require to be paid back to customers in future electric and natural gas rates. NSP-Minnesota would be required to recognize the write-off of regulatory assets and liabilities in net income or other comprehensive income if changes in the utility industry no longer allow for the application of regulatory accounting guidance under GAAP.
Components of regulatory assets:
(Millions of Dollars)
 
See Note(s)
 
Remaining Amortization Period
 
Dec. 31, 2019
 
Dec. 31, 2018
Regulatory Assets
 
 
 
 
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Pension and retiree medical obligations
 
9

 
Various
 
$
27.5

 
$
377.7

 
$
28.1

 
$
424.3

Excess deferred taxes — TCJA
 
7

 
Various
 
10.4

 
132.2

 

 
153.3

Net AROs (a)
 
1, 10

 
Plant lives
 

 
117.9

 

 
323.4

Recoverable deferred taxes on AFUDC recorded in plant
 
 
 
Plant lives
 

 
114.8

 

 
117.6

Benson biomass PPA termination and asset purchase
 
 
 
Ten years
 
9.4

 
72.7

 
9.8

 
85.8

Contract valuation adjustments (b)
 
1, 8

 
Term of related contract
 
15.5

 
62.1

 
14.1

 
76.0

Laurentian biomass PPA termination
 
 
 
Five years
 
19.2

 
53.9

 
18.1

 
73.3

PI extended power update
 
 
 
Sixteen years
 
3.1

 
52.6

 
3.1

 
55.8

Purchased power contracts costs
 
 
 
Term of related contract
 
2.7

 
36.5

 
2.8

 
36.6

Nuclear refueling outage costs
 
1

 
One to two years
 
43.3

 
16.9

 
36.3

 
13.5

Sales true-up and revenue decoupling
 
 
 
One to two years
 
53.8

 
16.3

 
38.3

 
6.7

Losses on reacquired debt
 
 
 
Term of related debt
 
1.7

 
13.8

 
2.1

 
15.5

Conservation programs (c)
 
1

 
One to two years
 
18.1

 
13.5

 
34.5

 
21.1

Environmental remediation costs
 
1, 10

 
Pending future rate cases
 
1.3

 
11.8

 
1.3

 
14.3

Deferred purchased natural gas and electric energy costs
 
 
 
One to three years
 
6.2

 
5.7

 
5.6

 
12.6

State commission adjustments
 
 
 
Plant lives
 

 
3.4

 

 
3.4

Renewable resources and environmental initiatives
 
 
 
One to two years
 
72.2

 
0.6

 
39.2

 
0.4

Gas pipeline inspection and remediation costs
 
 
 
Less than one year
 
26.2

 

 
27.4

 

Other
 
 
 
Various
 
9.5

 
22.6

 
19.6

 
20.5

Total regulatory assets
 
 
 
 
 
$
320.1

 
$
1,125.0

 
$
280.3

 
$
1,454.1


(a) 
Includes amounts recorded for future recovery of AROs, less amounts recovered through nuclear decommissioning accruals and gains from decommissioning investments.
(b) 
Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases.
(c) 
Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions.
Components of regulatory liabilities:
(Millions of Dollars)
 
See Note(s)
 
Remaining Amortization Period
 
Dec. 31, 2019
 
Dec. 31, 2018
Regulatory Liabilities
 
 
 
 
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Deferred income tax adjustments and TCJA refunds (a)
 
7
 
Various
 
$
12.8

 
$
1,388.9

 
$
153.7

 
$
1,465.1

Plant removal costs
 
1, 10
 
Plant lives
 

 
520.3

 

 
484.6

ITC deferrals (b)
 
1
 
Various
 

 
8.3

 

 
8.9

DOE Settlement
 
 
 
Less than one year
 
27.0

 

 
13.0

 

Deferred electric energy costs
 
 
 
Less than one year
 
24.2

 

 
22.8

 

Contract valuation adjustments (c)
 
1, 8
 
Less than one year
 
7.8

 

 
10.4

 

Renewable resources and environmental initiatives
 
 
 
Less than one year
 

 

 
8.8

 

Other
 
 
 
Various
 
69.2

 
19.6

 
53.7

 
26.1

Total regulatory liabilities (d)
 
 
 
 
 
$
141.0

 
$
1,937.1

 
$
262.4

 
$
1,984.7

(a) 
Includes the revaluation of recoverable/regulated plant ADIT and revaluation impact of non-plant ADIT due to the TCJA.
(b) 
Includes impact of lower federal tax rate due to the TCJA.
(c) 
Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases.
(d) 
Revenue subject for refund of $23.8 million and $12.5 million for 2019 and 2018, respectively, is included in other current liabilities.
At Dec. 31, 2019 and 2018, NSP-Minnesota’s regulatory assets not earning a return primarily included the unfunded portion of pension and retiree medical obligations, net AROs and Laurentian biomass PPA termination costs/obligations. In addition, regulatory assets included $235.1 million and $190.2 million at Dec. 31, 2019 and 2018, respectively, of past expenditures not earning a return. Amounts primarily related to sales true-up and revenue decoupling, purchased natural gas and electric energy costs, various renewable resources and certain environmental initiatives.