XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net income $ 94,629 $ 6,924 [1]
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 147,310 119,459
Nuclear fuel amortization 25,750 28,465
Deferred income taxes 47,018 9,565
Amortization of Investment Tax Credits (420) (433)
Allowance for equity funds used during construction (5,648) (5,930)
Loss on Monticello life cycle management/extended power uprate project 0 124,226
Net realized and unrealized hedging and derivative transactions 1,890 6,385
Changes in operating assets and liabilities:    
Accounts receivable (45,382) 10,584
Accrued unbilled revenues 40,322 57,484
Inventories 35,378 27,059
Other current assets (14,146) 14,042
Accounts payable (4,057) (8,405)
Net regulatory assets and liabilities 51,517 37,558
Other current liabilities (12,118) 42,288
Pension and other employee benefit obligations (48,074) (32,330)
Change in other noncurrent assets (43) (115)
Change in other noncurrent liabilities (1,112) (21,480)
Net cash provided by operating activities 312,814 415,346
Investing activities    
Utility capital/construction expenditures (259,570) (322,660)
Allowance for equity funds used during construction 5,648 5,930
Proceeds from insurance recoveries 0 24,241
Purchases of investments in external decommissioning fund (109,373) (387,826)
Proceeds from the sale of investments in external decommissioning fund 104,280 386,111
Investments in utility money pool arrangement 0 (15,000)
Repayments from utility money pool arrangement 0 15,000
Other, net (2,084) (2,244)
Net cash used in investing activities (261,099) (296,448)
Financing activities    
Repayments of short-term borrowings, net (150,000) (66,000)
Borrowings under utility money pool arrangement 310,000 31,000
Repayments under utility money pool arrangement (217,000) (31,000)
Repayments of Long-term Debt 0 (33)
Capital contributions from parent 89,874 75,835
Dividends paid to parent (73,498) (77,802)
Net cash used in financing activities (40,624) (68,000)
Net change in cash and cash equivalents 11,091 50,898
Cash and cash equivalents at beginning of period 42,605 40,597
Cash and cash equivalents at end of period 53,696 91,495
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of amounts capitalized) (69,643) (64,798)
Cash (paid) received for income taxes, net (7,558) 23,769
Supplemental disclosure of non-cash investing transactions:    
Property, plant and equipment additions in accounts payable $ 56,605 $ 108,900
[1] Includes a net of tax charge related to the Monticello LCM/EPU project. See Note 5.