XML 28 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Assets and Liabilities
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities
Fair Value of Financial Assets and Liabilities

Fair Value Measurements

The accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires certain disclosures about assets and liabilities measured at fair value. A hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance. The three levels in the hierarchy are as follows:

Level 1 — Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.

Level 2 — Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.

Level 3 — Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.

Specific valuation methods include the following:

Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted prices.

Investments in equity securities and other funds — Equity securities are valued using quoted prices in active markets. The fair values for commingled funds, international equity funds, private equity investments and real estate investments are measured using a NAV methodology, which takes into consideration the value of underlying fund investments, as well as the other accrued assets and liabilities of a fund, in order to determine a per-share market value. The investments in commingled funds and international equity funds may be redeemed for net asset value with proper notice. Proper notice varies by fund and can range from daily with one or two days notice to annually with 90 days notice. Private equity investments require approval of the fund for any unscheduled redemption, and such redemptions may be approved or denied by the fund at its sole discretion. Unscheduled distributions from real estate investments may be redeemed with proper notice, which is typically quarterly with 45-90 days notice; however, withdrawals from real estate investments may be delayed or discounted as a result of fund illiquidity.

Investments in debt securities — Fair values for debt securities are determined by a third party pricing service using recent trades and observable spreads from benchmark interest rates for similar securities.

Interest rate derivatives — The fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.

Commodity derivatives — The methods used to measure the fair value of commodity derivative forwards and options utilize forward prices and volatilities, as well as pricing adjustments for specific delivery locations, and are generally assigned a Level 2. When contractual settlements extend to periods beyond those readily observable on active exchanges or quoted by brokers, the significance of the use of less observable forecasts of long-term forward prices and volatilities on a valuation is evaluated, and may result in Level 3 classification.

Electric commodity derivatives held by NSP-Minnesota include transmission congestion instruments, generally referred to as financial transmission rights (FTRs), purchased from MISO, PJM Interconnection, LLC, Electric Reliability Council of Texas, Southwest Power Pool, Inc. and New York Independent System Operator. FTRs purchased from an RTO are financial instruments that entitle or obligate the holder to monthly revenues or charges based on transmission congestion across a given transmission path. The value of an FTR is derived from, and designed to offset, the cost of energy congestion, which is caused by overall transmission load and other transmission constraints. In addition to overall transmission load, congestion is also influenced by the operating schedules of power plants and the consumption of electricity pertinent to a given transmission path. Unplanned plant outages, scheduled plant maintenance, changes in the relative costs of fuels used in generation, weather and overall changes in demand for electricity can each impact the operating schedules of the power plants on the transmission grid and the value of an FTR. NSP-Minnesota’s valuation process for FTRs utilizes complex iterative modeling to predict the impacts of forecasted changes in these drivers of transmission system congestion on the historical pricing of FTR purchases.

If forecasted costs of electric transmission congestion increase or decrease for a given FTR path, the value of that particular FTR instrument will likewise increase or decrease. Given the limited observability of management’s forecasts for several of the inputs to this complex valuation model – including expected plant operating schedules and retail and wholesale demand, fair value measurements for FTRs have been assigned a Level 3. Monthly settlements for non-trading FTRs are included in fuel and purchased energy cost recovery mechanisms, and therefore changes in the fair value of the yet to be settled portions of most FTRs are deferred as a regulatory asset or liability. Given this regulatory treatment and the limited magnitude of NSP-Minnesota’s FTRs relative to its electric utility operations, the numerous unobservable quantitative inputs to the complex model used for valuation of FTRs are insignificant to the consolidated financial statements of NSP-Minnesota.

Non-Derivative Instruments Fair Value Measurements

The Nuclear Regulatory Commission (NRC) requires NSP-Minnesota to maintain a portfolio of investments to fund the costs of decommissioning its nuclear generating plants. Together with all accumulated earnings or losses, the assets of the nuclear decommissioning fund are legally restricted for the purpose of decommissioning the Monticello and Prairie Island (PI) nuclear generating plants. The fund contains cash equivalents, debt securities, equity securities and other investments – all classified as available-for-sale. NSP-Minnesota plans to reinvest matured securities until decommissioning begins. NSP-Minnesota uses the MPUC approved asset allocation for the escrow and investment targets by asset class for both the escrow and qualified trust.

NSP-Minnesota recognizes the costs of funding the decommissioning of its nuclear generating plants over the lives of the plants, assuming rate recovery of all costs. Given the purpose and legal restrictions on the use of nuclear decommissioning fund assets, realized and unrealized gains on fund investments over the life of the fund are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Consequently, any realized and unrealized gains and losses on securities in the nuclear decommissioning fund, including any other-than-temporary impairments, are deferred as a component of the regulatory asset for nuclear decommissioning.

Unrealized gains for the nuclear decommissioning fund were $322.7 million and $328.8 million at March 31, 2016 and Dec. 31, 2015, respectively, and unrealized losses and amounts recorded as other-than-temporary impairments were $100.3 million and $100.2 million at March 31, 2016 and Dec. 31, 2015, respectively.

The following tables present the cost and fair value of NSP-Minnesota’s non-derivative instruments with recurring fair value measurements in the nuclear decommissioning fund at March 31, 2016 and Dec. 31, 2015:
 
 
March 31, 2016
 
 
 
 
Fair Value
(Thousands of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Investments Measured at NAV (b)
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
11,899

 
$
11,899

 
$
—

 
$
—

 
$
—

 
$
11,899

Commingled funds
 
390,345

 
—

 
—

 
—

 
395,709

 
395,709

International equity funds
 
264,340

 
—

 
—

 
—

 
242,312

 
242,312

Private equity investments
 
108,882

 
—

 
—

 
—

 
158,915

 
158,915

Real estate
 
73,577

 
—

 
—

 
—

 
100,576

 
100,576

Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Government securities
 
24,320

 
—

 
23,213

 
—

 
—

 
23,213

U.S. corporate bonds
 
76,952

 
—

 
70,723

 
—

 
—

 
70,723

International corporate bonds
 
18,117

 
—

 
17,343

 
—

 
—

 
17,343

Municipal bonds
 
47,088

 
—

 
49,902

 
—

 
—

 
49,902

Asset-backed securities
 
2,841

 
—

 
2,836

 
—

 
—

 
2,836

Mortgage-backed securities
 
11,065

 
—

 
11,407

 
—

 
—

 
11,407

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
481,968

 
649,015

 
—

 
—

 
—

 
649,015

Total
 
$
1,511,394

 
$
660,914

 
$
175,424

 
$
—

 
$
897,512

 
$
1,733,850


(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $36.1 million of miscellaneous investments.
(b) 
Based on the requirements of ASU 2015-07, investments measured at fair value using a NAV methodology have not been classified in the fair value hierarchy. See Note 2 for further information on the adoption of ASU 2015-07.
 
 
Dec. 31, 2015
 
 
 
 
Fair Value
(Thousands of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Investments Measured at NAV (b)
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
27,484

 
$
27,484

 
$
—

 
$
—

 
$
—

 
$
27,484

Commingled funds
 
392,838

 
—

 
—

 
—

 
410,634

 
410,634

International equity funds
 
259,114

 
—

 
—

 
—

 
231,122

 
231,122

Private equity investments
 
105,965

 
—

 
—

 
—

 
157,528

 
157,528

Real estate
 
61,816

 
—

 
—

 
—

 
84,750

 
84,750

Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Government securities
 
24,444

 
—

 
21,356

 
—

 
—

 
21,356

U.S. corporate bonds
 
73,061

 
—

 
65,276

 
—

 
—

 
65,276

International corporate bonds
 
13,726

 
—

 
12,801

 
—

 
—

 
12,801

Municipal bonds
 
49,255

 
—

 
51,589

 
—

 
—

 
51,589

Asset-backed securities
 
2,837

 
—

 
2,830

 
—

 
—

 
2,830

Mortgage-backed securities
 
11,444

 
—

 
11,621

 
—

 
—

 
11,621

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
473,615

 
647,159

 
—

 
—

 
—

 
647,159

Total
 
$
1,495,599

 
$
674,643

 
$
165,473

 
$
—

 
$
884,034

 
$
1,724,150


(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $34.1 million of miscellaneous investments.
(b) 
Based on the requirements of ASU 2015-07, investments measured at fair value using a NAV methodology have not been classified in the fair value hierarchy. See Note 2 for further information on the adoption of ASU 2015-07.

For the three months ended March 31, 2016 and 2015 there were no Level 3 nuclear decommissioning fund investments and no transfers of amounts between levels.

The following table summarizes the final contractual maturity dates of the debt securities in the nuclear decommissioning fund, by asset class, at March 31, 2016:
 
 
Final Contractual Maturity
(Thousands of Dollars)
 
Due in 1 Year
or Less
 
Due in 1 to 5
Years
 
Due in 5 to 10
Years
 
Due after 10
Years
 
Total
Government securities
 
$
—

 
$
—

 
$
3,144

 
$
20,069

 
$
23,213

U.S. corporate bonds
 
—

 
18,909

 
56,102

 
(4,288
)
 
70,723

International corporate bonds
 
—

 
2,795

 
11,505

 
3,043

 
17,343

Municipal bonds
 
151

 
266

 
16,323

 
33,162

 
49,902

Asset-backed securities
 
—

 
—

 
2,836

 
—

 
2,836

Mortgage-backed securities
 
—

 
—

 
—

 
11,407

 
11,407

Debt securities
 
$
151

 
$
21,970

 
$
89,910

 
$
63,393

 
$
175,424


Derivative Instruments Fair Value Measurements

NSP-Minnesota enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to manage risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.

Interest Rate Derivatives — NSP-Minnesota enters into various instruments that effectively fix the interest payments on certain floating rate debt obligations or effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period. These derivative instruments are generally designated as cash flow hedges for accounting purposes.

At March 31, 2016, accumulated other comprehensive losses related to interest rate derivatives included $0.8 million of net losses expected to be reclassified into earnings during the next 12 months as the related hedged interest rate transactions impact earnings, including forecasted amounts for any unsettled hedges, as applicable.

Wholesale and Commodity Trading Risk — NSP-Minnesota conducts various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy and energy-related instruments. NSP-Minnesota’s risk management policy allows management to conduct these activities within guidelines and limitations as approved by its risk management committee, which is made up of management personnel not directly involved in the activities governed by this policy.

Commodity Derivatives — NSP-Minnesota enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes. This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, natural gas for resale, FTRs, vehicle fuel, and weather derivatives.

At March 31, 2016, NSP-Minnesota had various vehicle fuel contracts designated as cash flow hedges extending through December 2016. NSP-Minnesota also enters into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but are not designated as qualifying hedging transactions. Changes in the fair value of non-trading commodity derivative instruments are recorded in other comprehensive income or deferred as a regulatory asset or liability. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms. NSP-Minnesota recorded immaterial amounts to income related to the ineffectiveness of cash flow hedges for the three months ended March 31, 2016 and 2015.

At March 31, 2016, net losses related to commodity derivative cash flow hedges recorded as a component of accumulated other comprehensive losses included $0.1 million of net losses expected to be reclassified into earnings during the next 12 months as the hedged transactions occur.

Additionally, NSP-Minnesota enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers. Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of amounts credited to customers under margin-sharing mechanisms.

The following table details the gross notional amounts of commodity forwards, options and FTRs at March 31, 2016 and Dec. 31, 2015:
(Amounts in Thousands) (a)(b)
 
March 31, 2016
 
Dec. 31, 2015
Megawatt hours of electricity
 
23,336

 
43,611

Million British thermal units of natural gas
 
9,523

 
7,971

Gallons of vehicle fuel
 
58

 
77


(a) 
Amounts are not reflective of net positions in the underlying commodities.
(b) 
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.

The following tables detail the impact of derivative activity during the three months ended March 31, 2016 and 2015 on accumulated other comprehensive loss, regulatory assets and liabilities and income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
Pre-Tax Fair Value
Losses Recognized
During the Period in:
 
Pre-Tax Losses
Reclassified into Income
During the Period from:
 
Pre-Tax Gains (Losses)
Recognized
During the Period in Income
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
(Assets) and Liabilities
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
Assets and (Liabilities)
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$
—

 
$
—

 
$
346

(a) 
$
—

 
$
—

 
Vehicle fuel and other commodity
 
(2
)
 
—

 
31

(b) 
—

 
—

 
Total
 
$
(2
)
 
$
—

 
$
377

 
$
—

 
$
—

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
—

 
$
—

 
$
—

 
$
—

 
$
992

(c) 
Electric commodity
 
—

 
(1,558
)
 
—

 
10,712

(d) 
—

 
Natural gas commodity
 
—

 
(631
)
 
—

 
3,460

(e) 
(1,595
)
(e) 
Total
 
$
—

 
$
(2,189
)
 
$
—

 
$
14,172

 
$
(603
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
Pre-Tax Fair Value
Losses Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
Pre-Tax Gains
Recognized
During the Period in Income
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
(Assets) and Liabilities
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
Assets and(Liabilities)
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$
—

 
$
—

 
$
337

(a) 
$
—

 
$
—

 
Vehicle fuel and other commodity
 
(10
)
 
—

 
14

(b) 
—

 
—

 
Total
 
$
(10
)
 
$
—

 
$
351

 
$
—

 
$
—

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
—

 
$
—

 
$
—

 
$
—

 
$
3,691

(c) 
Electric commodity
 
—

 
(8,706
)
 
—

 
(5,193
)
(d) 
—

 
Natural gas commodity
 
—

 
(38
)
 
—

 
(2,751
)
(e) 
3,008

(e) 
Total
 
$
—

 
$
(8,744
)
 
$
—

 
$
(7,944
)
 
$
6,699

 
 
 
 
 
 
 
 
 
 
 
 
 

(a) 
Amounts are recorded to interest charges.
(b) 
Amounts are recorded to operating and maintenance (O&M) expenses.
(c) 
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(d) 
Amounts are recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
(e) 
Amounts are recorded to cost of natural gas sold and transported. These derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.

NSP-Minnesota had no derivative instruments designated as fair value hedges during the three months ended March 31, 2016 and 2015. Therefore, no gains or losses from fair value hedges or related hedged transactions were recognized for these periods.

Consideration of Credit Risk and Concentrations — NSP-Minnesota continuously monitors the creditworthiness of the counterparties to its interest rate derivatives and commodity derivative contracts prior to settlement, and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. Given this assessment, as well as an assessment of the impact of NSP-Minnesota’s own credit risk when determining the fair value of derivative liabilities, the impact of considering credit risk was immaterial to the fair value of unsettled commodity derivatives presented in the consolidated balance sheets.

NSP-Minnesota employs additional credit risk control mechanisms when appropriate, such as letters of credit, parental guarantees, standardized master netting agreements and termination provisions that allow for offsetting of positive and negative exposures. Credit exposure is monitored and, when necessary, the activity with a specific counterparty is limited until credit enhancement is provided.

NSP-Minnesota’s most significant concentrations of credit risk with particular entities or industries are contracts with counterparties to its wholesale, trading and non-trading commodity and transmission activities. At March 31, 2016, seven of NSP-Minnesota’s 10 most significant counterparties for these activities, comprising $23.9 million or 34 percent of this credit exposure, had investment grade credit ratings from Standard & Poor’s Ratings Services, Moody’s Investor Services or Fitch Ratings. One of the 10 most significant counterparties, comprising $0.8 million or 1 percent of this credit exposure, were not rated by these agencies, but based on NSP-Minnesota’s internal analysis, had credit quality consistent with investment grade. The remaining two of these significant counterparties, comprising $8.9 million or 13 percent of this credit exposure, had credit quality less than investment grade, based on NSP-Minnesota's internal analysis. Eight of these significant counterparties are RTOs, municipal or cooperative electric entities, or other utilities.

Credit Related Contingent Features — Contract provisions for derivative instruments that NSP-Minnesota enters into, including those recorded to the consolidated balance sheet at fair value, as well as those accounted for as normal purchase-normal sale contracts and therefore not reflected on the balance sheet, may require the posting of collateral or settlement of the contracts for various reasons, including if NSP-Minnesota is unable to maintain its credit ratings. At March 31, 2016 and Dec. 31, 2015, there were no derivative instruments in a liability position that would have required the posting of collateral or settlement of applicable outstanding contracts if the credit ratings of NSP-Minnesota were downgraded below investment grade.

Certain derivative instruments are also subject to contract provisions that contain adequate assurance clauses. These provisions allow counterparties to seek performance assurance, including cash collateral, in the event that NSP-Minnesota’s ability to fulfill its contractual obligations is reasonably expected to be impaired. NSP-Minnesota had no collateral posted related to adequate assurance clauses in derivative contracts as of March 31, 2016 and Dec. 31, 2015.

Recurring Fair Value Measurements — The following tables present for each of the fair value hierarchy levels, NSP-Minnesota’s derivative assets and liabilities measured at fair value on a recurring basis at March 31, 2016:
 
 
March 31, 2016
 
 
Fair Value
 
Fair Value Total
 
Counterparty Netting (b)
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
162

 
$
14,775

 
$
453

 
$
15,390

 
$
(7,936
)
 
$
7,454

Electric commodity
 
—

 
—

 
4,761

 
4,761

 
(55
)
 
4,706

Total current derivative assets
 
$
162

 
$
14,775

 
$
5,214

 
$
20,151

 
$
(7,991
)
 
12,160

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
478

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
12,638

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
250

 
$
35,198

 
$
—

 
$
35,448

 
$
(8,893
)
 
$
26,555

Total noncurrent derivative assets
 
$
250

 
$
35,198

 
$
—

 
$
35,448

 
$
(8,893
)
 
26,555

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
1,483

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
28,038


 
 
March 31, 2016
 
 
Fair Value
 
Fair Value Total
 
Counterparty Netting (b)
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$
—

 
$
84

 
$
—

 
$
84

 
$
—

 
$
84

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
176

 
12,496

 
35

 
12,707

 
(8,665
)
 
4,042

Electric commodity
 
—

 
—

 
55

 
55

 
(55
)
 
—

Total current derivative liabilities
 
$
176

 
$
12,580

 
$
90

 
$
12,846

 
$
(8,720
)
 
4,126

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
14,113

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
18,239

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
215

 
$
27,000

 
$
—

 
$
27,215

 
$
(12,497
)
 
$
14,718

Total noncurrent derivative liabilities
 
$
215

 
$
27,000

 
$
—

 
$
27,215

 
$
(12,497
)
 
14,718

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
114,665

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
129,383



(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, NSP-Minnesota began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, NSP-Minnesota qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b) 
NSP-Minnesota nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at March 31, 2016. At March 31, 2016, derivative assets and liabilities include no obligations to return cash collateral and the rights to reclaim cash collateral of $4.3 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.

The following table presents for each of the fair value hierarchy levels, NSP-Minnesota’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2015:
 
 
Dec. 31, 2015
 
 
Fair Value
 
Fair Value Total
 
Counterparty Netting (b)
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
88

 
$
10,269

 
$
1,250

 
$
11,607

 
$
(5,542
)
 
$
6,065

Electric commodity
 
—

 
—

 
12,441

 
12,441

 
(167
)
 
12,274

Natural gas commodity
 
—

 
128

 
—

 
128

 
(6
)
 
122

Total current derivative assets
 
$
88

 
$
10,397

 
$
13,691

 
$
24,176

 
$
(5,715
)
 
18,461

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
480

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
18,941

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
—

 
$
27,399

 
$
—

 
$
27,399

 
$
(6,555
)
 
$
20,844

Total noncurrent derivative assets
 
$
—

 
$
27,399

 
$
—

 
$
27,399

 
$
(6,555
)
 
20,844

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
1,490

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
22,334


 
 
Dec. 31, 2015
 
 
Fair Value
 
Fair Value Total
 
Counterparty Netting (b)
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$
—

 
$
113

 
$
—

 
$
113

 
$
—

 
$
113

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
118

 
7,541

 
554

 
8,213

 
(6,580
)
 
1,633

Electric commodity
 
—

 
—

 
167

 
167

 
(167
)
 
—

Natural gas commodity
 
—

 
1,362

 
—

 
1,362

 
(6
)
 
1,356

Total current derivative liabilities
 
$
118

 
$
9,016

 
$
721

 
$
9,855

 
$
(6,753
)
 
3,102

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
14,109

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
17,211

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
—

 
$
19,865

 
$
—

 
$
19,865

 
$
(9,780
)
 
$
10,085

Total noncurrent derivative liabilities
 
$
—

 
$
19,865

 
$
—

 
$
19,865

 
$
(9,780
)
 
10,085

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
118,128

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
128,213



(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, NSP-Minnesota began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, NSP-Minnesota qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b) 
NSP-Minnesota nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2015. At Dec. 31, 2015, derivative assets and liabilities include no obligations to return cash collateral and the rights to reclaim cash collateral of $4.3 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.

The following table presents the changes in Level 3 commodity derivatives for the three months ended March 31, 2016 and 2015:
 
 
Three Months Ended March 31
(Thousands of Dollars)
 
2016
 
2015
Balance at Jan. 1
 
$
12,970

 
$
40,271

Purchases
 
—

 
864

Settlements
 
(5,038
)
 
(11,552
)
Net transactions recorded during the period:
 
 
 
 
(Losses) gains recognized in earnings (a)
 
(24
)
 
60

Losses recognized as regulatory assets and liabilities
 
(2,784
)
 
(18,671
)
Balance at March 31
 
$
5,124

 
$
10,972


(a) 
These amounts relate to commodity derivatives held at the end of the period.

NSP-Minnesota recognizes transfers between levels as of the beginning of each period. There were no transfers of amounts between levels for derivative instruments for the three months ended March 31, 2016 and 2015.

Fair Value of Long-Term Debt

As of March 31, 2016 and Dec. 31, 2015, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
 
March 31, 2016
 
Dec. 31, 2015
(Thousands of Dollars)
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion (a)
 
$
4,497,443

 
$
5,149,155

 
$
4,496,421

 
$
4,917,080


(a) 
Amounts reflect the classification of debt issuance costs as a deduction from the carrying amount of the related debt. See Note 2, Accounting Pronouncements for more information on the adoption of ASU 2015-03.

The fair value of NSP-Minnesota’s long-term debt is estimated based on recent trades and observable spreads from benchmark interest rates for similar securities. The fair value estimates are based on information available to management as of March 31, 2016 and Dec. 31, 2015, and given the observability of the inputs to these estimates, the fair values presented for long-term debt have been assigned a Level 2.