XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest and dividend income        
Interest and fees on loans $ 2,758 $ 2,970 $ 5,570 $ 5,924
Securities:        
Taxable 243 280 469 521
Exempt from federal income tax 94 110 201 222
Other interest income 42 29 79 60
Total interest and dividend income 3,137 3,389 6,319 6,727
Interest expense        
Deposits 451 518 917 1,073
Federal Home Loan Bank advances and other borrowed funds 97 101 197 201
Subordinated debentures 19 17 39 35
Total interest expense 567 636 1,153 1,309
Net interest income 2,570 2,753 5,166 5,418
Provision for loan losses 777 2,521 957 2,694
Net interest income after provision for loan losses 1,793 232 4,209 2,724
Non-interest income        
Service charges on deposit accounts 94 115 191 215
Gain on sale of loans 184 114 380 341
Gain on sale of securities 141   141 104
Write-down on other real estate owned (232) (255) (424) (255)
Gain (loss) on sale of foreclosed assets 5 (13) 5 5
Other non-interest income 284 277 545 537
Total non-interest income 476 238 838 947
Non-interest expense        
Salaries and employee benefits 1,408 1,370 2,813 2,862
Net occupancy and equipment expense 318 343 649 693
Data processing expense 312 300 612 588
Advertising and promotions 79 65 138 116
Professional fees 270 254 524 515
FDIC insurance premiums 297 266 593 533
Other real estate owned expenses 165 174 272 260
Other operating expenses 371 314 699 614
Total non-interest expense 3,220 3,086 6,300 6,181
Loss before income taxes (951) (2,616) (1,253) (2,510)
Benefit for income taxes (63) (347) (27) (370)
Net Loss (888) (2,269) (1,226) (2,140)
Preferred stock dividend and accretion (113) (112) (225) (223)
Net Loss available to common shareholders $ (1,001) $ (2,381) $ (1,451) $ (2,363)
Loss per share        
Basic $ (0.80) $ (1.91) $ (1.16) $ (1.90)
Diluted $ (0.80) $ (1.91) $ (1.16) $ (1.90)
Average shares outstanding basic 1,245,267 1,245,267 1,245,267 1,245,267
Average shares outstanding diluted 1,245,267 1,245,267 1,245,267 1,245,267
Dividends per share $ 0.00 $ 0.00 $ 0.00 $ 0.00