XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Nov. 30, 2025
Nov. 30, 2024
Operating activities    
Net Income $ 559,044 $ 525,200
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 4,481 4,123
Deferred tax 14,610 7,839
Provision for credit losses, net of recoveries (1,753) 27,610
Noncash lease expense 86,838 90,996
Loss on sales-type lease termination 0 11,659
Trade accounts receivable and notes receivable 16,795 5,038
Marketing fund contributions receivable (2,536) (2,399)
Prepaid expenses and other (32,150) 16,219
Accounts payable 7,164 (1,729)
Accrued liabilities (161,313) 116,660
Unexpended marketing fund contributions 4,277 (37,068)
Deferred revenue (3,331) (40,673)
Operating lease liability (77,738) (85,722)
Net Cash Provided by Operating Activities 414,388 637,753
us-gaap_GainLossOnTerminationOfLease (0) (11,659)
Trade accounts receivable and notes receivable 16,795 5,038
Marketing fund contributions receivable (2,536) (2,399)
Prepaid expenses and other (32,150) 16,219
Accounts payable 7,164 (1,729)
Accrued liabilities (161,313) 116,660
Unexpended marketing fund contributions 4,277 (37,068)
Deferred revenue (3,331) (40,673)
Operating lease liability (77,738) (85,722)
Net Cash Provided by Operating Activities 414,388 637,753
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation [Abstract]    
Capitalized trademark costs (4,049) (1,050)
Asset purchase (3,597)  
Proceeds from sale of asset 4,500 16,700
Issuance of note receivable (2,500) (25,610)
Net Cash Used In Investing Activities (5,646) (9,960)
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation [Abstract]    
Cash distributions/dividends (435,810) (363,175)
Net Cash Used In Financing Activities (435,810) (363,175)
Net Increase in Cash and Restricted Cash (27,068) 264,618
Cash and Restricted Cash - Beginning of Period 2,337,290 2,072,672
Cash and Restricted Cash - End of Period 2,310,222 2,337,290
Supplemental disclosure of cash flow information:    
Interest paid 0 0
Income taxes paid 307,000 165,000
Other Noncash Investing and Financing Items [Abstract]    
Asset held for resale offsetting lease termination loss 0 4,500
Right-of-use operating asset obtained in exchange for operating lease liability $ 0 $ 401,430