XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
May 31, 2025
May 31, 2024
Operating activities    
Net Income $ 270,559 $ 244,190
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 1,961 1,961
Deferred tax (39,134) (25,640)
Provision for credit losses, net of recoveries (974) 20,745
Noncash lease expense 43,419 47,577
Changes in:    
Trade accounts receivable and notes receivable 6,434 (19,253)
Marketing fund contributions receivable (2,876) (3,561)
Prepaid expenses and other 33,169 731
Accounts payable (228) 13,460
Accrued liabilities (120,373) 57,596
Unexpended marketing fund contributions 127,037 25,413
Deferred revenue (2,916) (10,211)
Operating lease liability (30,364) (40,177)
Net Cash Provided by Operating Activities 285,714 312,831
Net Cash Provided by Investing Activities    
Proceeds from sale of asset 4,500 0
Captialized trademark costs (2,181)  
Net Cash Provided by Investing Activities 2,319 0
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Cash distributions/dividends (290,541) (217,906)
Net Cash Used In Financing Activities (290,541) (217,906)
Net (Decrease)/Increase in Cash and Restricted Cash (2,508) 94,925
Cash and Restricted Cash - Beginning of Period 2,337,290 2,072,672
Cash and Restricted Cash - End of Period 2,334,782 2,167,597
Supplemental disclosure of cash flow information:    
Interest paid 0 0
Income taxes paid 157,000 78,500
Other Noncash Investing and Financing Items [Abstract]    
Right-of-use operating asset obtained in exchange for operating lease liability $ 0 $ 401,430