XML 22 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 3 - Revenue Recognition
12 Months Ended
Nov. 30, 2023
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

Note 3 - Revenue Recognition

 

Disaggregation of Revenue

 

The following table presents disaggregation of revenue from contracts with customers for the year ended November 30, 2023 and 2022:

 

   

For year ended November 30, 2023

   

For year ended November 30, 2022

 
                 

Revenue recognized at a point in time

         

Sign Shop revenue

  $ 2,279     $ 3,296  

Settlement revenue

    33,500       16,750  

Lease income

    -       5,319  

Total revenue at a point in time

    35,779       25,365  

Revenue recognized over time

               

Royalty revenue

    1,944,894       1,838,276  

Franchise fees

    26,999       53,149  

License fees

    17,145       17,743  

Gift card revenue

    21,129       4,665  

Nontraditional revenue

    220,009       266,569  

Marketing fund revenue

    1,243,890       1,081,320  

Total revenue over time

    3,474,066       3,261,722  

Grand total

  $ 3,509,845     $ 3,287,087  

 

Contract balances

 

The balance of contract liabilities includes franchise fees, license fees and vendor payments that have ongoing contract rights and the fees are being straight lined over the contract life. Contract liabilities also include marketing fund balances and gift card liability balances.

 

   

November 30, 2023

   

November 30, 2022

 

Liabilities

               

Contract liabilities - current

  $ 458,162     $ 563,895  

Contract liabilities - long-term

    162,026       128,465  

Total Contract Liabilities

  $ 620,188     $ 692,360  

 

   

November 30, 2023

   

November 30, 2022

 

Contracts at beginning of period

  $ 692,360     $ 972,470  

Revenue Recognized during period

    (1,685,740 )     (1,742,303 )

Additions during period

    1,613,568       1,462,193  

Contracts at end of period

  $ 620,188     $ 692,360  

 

 

Transaction price allocated to remaining performance obligations (franchise agreements and license fee agreement) for the year ended November 30:

 

2024

 

30,094

 

2025

    33,833  

2026

    20,253  

2027

    18,553  

2028

    18,021  

Thereafter

    71,366  

Total

  $ 192,120  

 

The Company has elected to apply certain practical expedients as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligations that are a part of a contract that has an original expected duration of one year or less; (ii) the right to invoice practical expedient; and (iii) variable consideration related to unsatisfied performance obligations that is allocated entirely to a wholly unsatisfied promise to transfer a distinct service that forms part of a single performance obligation, and the terms of that variable consideration relate specifically to our efforts to transfer the distinct service, or to a specific outcome from transferring the distinct service. As such, sales-based royalty and marketing income, as well as gift card breakage revenue, is not included in the above transaction price chart.