XML 24 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Income Taxes
12 Months Ended
Nov. 30, 2023
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 5 Income Taxes

 

The components of the Company’s provision for income taxes are as follows:

 

   

2023

   

2022

 

Current

               

Federal

  $ 116,715     $ 36,501  

State

    38,692       22,100  

Deferred

    27,593       117,586  

Total

  $ 183,000     $ 176,187  

 

In fiscal 2023 and 2022 the federal and state effective tax rates were within the customary statutory tax rate of federal 21% and a state rate of 7.11%.

 

A reconciliation of the expected income tax expense to the recorded income tax expense is as follows for the years ended November 30:

 

   

2023

   

2022

 
                 

Federal income tax provision computed at federal statutory rate

  $ 136,857     $ 128,012  

State income taxes, net of federal tax provision

    46,336       43,341  

Change in valuation allowance and other adjustments

    (193 )     4,834  

Tax Provision

  $ 183,000     $ 176,187  

 

The components of the Company’s deferred tax assets and liabilities for federal and state income taxes consist of the following:

 

   

2023

   

2022

 

Deferred revenue

  $ 54,005     $ 44,682  

Marketing Fund net contributions

    50,094       78,541  

Allowance for doubtful accounts and notes receivable

    8,116       3,056  

Accrued expenses

    55,070       60,868  

Operating lease liability

    11,193       43,206  

Net operating loss carryforwards

    -       -  

Total Deferred Income Tax Asset

  $ 178,478     $ 230,353  
                 

Depreciation and amortization

  $ (478,566 )   $ (476,180 )

Right of use lease asset

    (9,205 )     (35,873 )

Total Deferred Income Tax Liabilities

  $ (487,771 )   $ (512,053 )
                 

Total Net Deferred Tax Liability

  $ (309,293 )   $ (281,700 )

 

As of November 30, 2023 and 2022 the Company had no unused net operating loss carryforwards.

 

The Company routinely reviews the future realization of tax assets based on projected future reversals of taxable temporary differences, available tax planning strategies and projected future taxable income.

 

The Company’s income tax returns, which are filed as a consolidated return for the years ending November 30, 2020, 2021 and 2022 are subject to examination by the IRS and corresponding states, generally for three years after they are filed.