XML 39 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Feb. 29, 2020
Nov. 30, 2019
Current Assets    
Cash $ 939,402 $ 1,095,235
Restricted cash 387,209 400,434
Receivables    
Trade accounts and notes receivable (net of allowance for doubtful accounts of $21,786 in 2020 and $24,792 in 2019 ) 77,027 66,870
Marketing fund contributions receivable from franchisees and stores 19,832 17,219
Prepaid expenses and other current assets 83,405 94,145
Total Current Assets 1,506,875 1,673,903
Property, plant and equipment (net of accumulated depreciation of $156,090 in 2020 and $155,752 in 2019) 3,324 3,662
Trademarks 461,445 461,445
Goodwill 1,493,771 1,493,771
Definite lived intangible assets (net of accumulated amortization of $124,235 in 2020 and $125,278 in 2019) 13,748 12,625
Operating lease right of use 364,287 384,159
Deferred tax asset 200,000 200,000
Total Noncurrent Assets 2,536,575 2,555,662
Total Assets 4,043,450 4,229,565
Current Liabilities    
Accounts payable 5,235 4,195
Accrued expenses and other current liabilities 294,491 287,414
Contract with customer, liability, current 597,890  
Current portion operating lease liability 93,870 92,139
Total Current Liabilities 855,971 860,488
Long-term Liabilities (net of current portion)    
Operating lease liability 334,984 359,242
Contract with customer, liability, noncurrent 97,482  
Total Long-term Liabilities 432,466 439,352
Total Liabilities 1,288,437 1,299,840
Stockholders' Equity    
Preferred shares
Common stock -$.001 par value; 15,000,000 shares authorized; 8,466,953 shares issued and 7,263,508 shares outstanding as of February 29, 2020 and November 30, 2019 13,508,257 13,508,257
Additional paid-in capital 987,034 987,034
Treasury stock (222,781) (222,781)
Accumulated deficit (11,517,497) (11,342,785)
Total Stockholders' Equity 2,755,013 2,929,725
Total Liabilities and Stockholders' Equity 4,043,450 4,229,565
Series A Preferred Stock [Member]    
Stockholders' Equity    
Preferred shares
Marketing Fund [Member]    
Current Liabilities    
Contract with customer, liability, current 404,847 416,305
Franchise [Member]    
Current Liabilities    
Contract with customer, liability, current 33,956 29,363
Long-term Liabilities (net of current portion)    
Contract with customer, liability, noncurrent 90,935 72,670
License [Member]    
Current Liabilities    
Contract with customer, liability, current 23,572 31,072
Long-term Liabilities (net of current portion)    
Contract with customer, liability, noncurrent $ 6,547 $ 7,440