XML 50 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2019
Nov. 30, 2018
Operating activities    
Net Income $ 449,093 $ 507,875
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 2,057 1,210
Deferred tax expense 48,000
Provision for uncollectible accounts, net of recoveries (14,945) 20,773
Noncash lease expense 75,423 12,967
Changes in:    
Trade accounts receivable and notes receivable 26,087 (42,443)
Marketing fund contributions receivable (1,388) (3,196)
Inventories 15,762
Prepaid expenses and other (23,307) 19,475
Accounts payable (34,029) (5,517)
Accrued liabilities (11,555) 52,830
Unexpended marketing fund contributions (43,108) (247,443)
Deferred revenue (15,347) 55,512
Operating lease liability (25,460) 4,292
Net Cash Provided by Operating Activities 431,521 392,097
Investing activities    
Capitalization of trademark renewals (6,020) (10,292)
Purchase of property (3,248)
Proceeds from sale of property and equipment 4,517
Net Cash Used In Investing Activities (9,268) (5,775)
Financing activities    
Cash distributions/dividends (435,811) (363,175)
Net Cash Used In Financing Activities (435,811) (363,175)
Net (Decrease) Increase in Cash and Restricted Cash (13,558) 23,147
Cash and Restricted Cash - Beginning of Period 1,509,227 1,486,080
Cash and Restricted Cash - End of Period 1,495,669 1,509,227
Supplemental disclosure of cash flow information:    
Interest paid
Income taxes paid 3,050 969
Non cash operating activities:    
Tenant improvement allowance 21,203
Right of use lease asset and liability $ 493,752