XML 39 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
12 Months Ended
Nov. 30, 2019
Nov. 30, 2018
REVENUES    
Revenues $ 3,069,692 $ 2,173,331 [1]
OPERATING EXPENSES    
Payroll and payroll-related expenses 974,362 971,830
Occupancy 119,379 153,614
Advertising and promotion 62,487 14,027
Professional service fees 129,854 126,050
Travel 39,206 40,312
Employee benefit expenses 147,435 129,116
Depreciation and amortization 2,057 1,210
Marketing fund expenses 987,943
Other 133,488 199,456
Total Operating Expenses 2,596,211 1,635,615
Income from operations 473,481 537,716
Interest income 612 159
Income before provision for income taxes 474,093 537,875
Provision for income taxes    
Current tax expense 25,000 30,000
Net Income $ 449,093 $ 507,875
Net Income per share - Basic and Diluted (in dollars per share) $ 0.06 $ 0.07
Weighted average shares outstanding - Basic and diluted (in shares) 7,263,508 7,263,508
Cash distributions declared per share (in dollars per share) $ 0.05 $ 0.05
Royalty [Member]    
REVENUES    
Revenues $ 1,645,639 $ 1,665,016
Franchise [Member]    
REVENUES    
Revenues 33,817 34,500
Licensing Fees and Other Income [Member]    
REVENUES    
Revenues 402,293 473,815
Marketing Fund [Member]    
REVENUES    
Revenues $ 987,943
[1] As disclosed in Note 2, prior period amounts have not been adjusted under the modified retrospective method of adoption of Topic 606.