EX-12.1 4 d338579dex121.htm STATEMENT REGARDING COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES Statement regarding computations of ratios of earnings to fixed charges

Exhibit 12.1

STATEMENTS REGARDING COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES

 

     Three
Months
Ended
March 31,

2012
          Year ended December 31,  

(In thousands)

     2011     2010     2009      2008      2007  

Earnings:

              

Income (loss) from continuing operations before income taxes

   $ (42,990   $ (233,131   $ (20,431   $ 23,841       $ 28,839       $ 23,309   

Fixed charges excluding interest from securities operations

     10,015        43,722        33,310        12,535         5,911         5,193   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal

     (32,975     (189,409     12,879        36,376         34,750         28,502   

Interest expense from securities operations

     4,421        27,763        22,269        34,279         90,699         140,077   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ (28,554   $ (161,646   $ 35,148      $ 70,655       $ 125,449       $ 168,579   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Fixed charges:

              

Interest expense on long-term debt

   $ 9,538      $ 40,942      $ 30,829      $ 10,344       $ 3,854       $ 2,894   

Interest factor in rents and other interest-bearing liabilities

     477        2,780        2,481        2,191         2,057         2,299   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal

     10,015        43,722        33,310        12,535         5,911         5,193   

Interest expense from securities operations

     4,421        27,763        22,269        34,279         90,699         140,077   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 14,436      $ 71,485      $ 55,579      $ 46,814       $ 96,610       $ 145,270   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges:

              

Including interest expense from securities operations

     (a     (c     0.6        1.5         1.3         1.2   

Excluding interest expense from securities operations

     (b     (d     0.4        2.9         5.9         5.5   

 

(a) Earnings were inadequate to cover fixed charges by $28.6 million for the three months ended March 31, 2012.

 

(b) Earnings were inadequate to cover fixed charges excluding interest expense from securities operations by $33.0 million for the three months ended March 31, 2012.

 

(c) Earnings were inadequate to cover fixed charges by $161.6 million for the year ended December 31, 2011.

 

(d) Earnings were inadequate to cover fixed charges excluding interest expense from securities operations by $189.4 million for the year ended December 31, 2011.