XML 80 R25.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT AND LINES OF CREDIT (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

As of March 31, 2020 and December 31, 2019, long-term debt consisted of the following:
 
March 31, 2020
 
December 31, 2019
 
 
 
 
 
(in thousands)
 
 
 
 
3.800% senior notes due April 1, 2021
$
758,797

 
$
760,996

3.750% senior notes due June 1, 2023
566,062

 
567,330

4.000% senior notes due June 1, 2023
570,874

 
572,522

2.650% senior notes due February 15, 2025
991,844

 
991,423

4.800% senior notes due April 1, 2026
817,799

 
820,623

4.450% senior notes due June 1, 2028
485,883

 
486,982

3.200% senior notes due August 15, 2029
1,235,238

 
1,234,843

4.150% senior notes due August 15, 2049
739,521

 
739,431

Unsecured term loan facility
1,982,763

 
1,981,758

Unsecured revolving credit facility
1,416,000

 
903,000

Finance lease liabilities
30,798

 
32,996

Other borrowings
111,048

 
33,597

Total long-term debt
9,706,627

 
9,125,501

Less current portion
70,551

 
35,137

Long-term debt, excluding current portion
$
9,636,076

 
$
9,090,364


Schedule of Maturities of Long-Term Debt
At March 31, 2020, maturities of long-term debt (excluding finance lease liabilities) were as follows by year (in thousands):
Year ending December 31,
 
 
 
Remainder of 2020
$
50,726

2021
801,771

2022
58,403

2023
1,300,000

2024
3,166,000

2025
1,000,000

2026 and thereafter
3,200,000

Total
$
9,576,900




Schedule of Derivative Instruments
The table below presents information about our derivative financial instruments, designated as cash flow hedges, included in the consolidated balance sheets:
 
 
 
 
 
 
 
 
Fair Values
Derivative Financial Instruments
 
Balance Sheet Location
 
Weighted-Average Fixed Rate of Interest at March 31, 2020
 
Range of Maturity Dates at
March 31, 2020
 
March 31,
2020
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (Notional of $250 million at December 31, 2019)
 
Prepaid expenses and other current assets
 
NA
 
NA
 
$

 
$
472

Interest rate swaps (Notional of $550 million at March 31, 2020)
 
Accounts payable and accrued liabilities
 
1.65%
 
July 31, 2020 - March 31, 2021
 
$
5,365

 
$

Interest rate swaps (Notional of $1.25 billion at March 31, 2020 and $1.55 billion at December 31, 2019)
 
Other noncurrent liabilities
 
2.73%
 
December 31, 2022
 
$
84,361

 
$
45,604


Schedule of Derivative Instrument Effect on Other Comprehensive Income (Loss)

The table below presents the effects of our interest rate swaps on the consolidated statements of income and comprehensive income (loss) for the three months ended March 31, 2020 and 2019:
 
Three Months Ended
 
March 31, 2020
 
March 31, 2019
 
 
 
 
 
(in thousands)
 
 
 
 
Net unrealized losses recognized in other comprehensive loss
$
47,896

 
$
14,509

Net unrealized losses (gains) reclassified out of other comprehensive loss to interest expense
$
4,671

 
$
(1,830
)