XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Jan. 31, 2015
Oct. 31, 2014
ASSETS:    
Cash and cash equivalents $ 232,343us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,841,044us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, trade - net of reserve of $310,949 and $273,346 for 2015 and 2014, respectively 9,801,782us-gaap_AccountsReceivableNetCurrent 9,717,721us-gaap_AccountsReceivableNetCurrent
Inventories - net 2,712,426us-gaap_InventoryNet 2,440,364us-gaap_InventoryNet
Current portion of deferred tax asset 359,825us-gaap_DeferredTaxAssetsNetCurrent 359,825us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 1,061,677us-gaap_OtherAssetsCurrent 869,372us-gaap_OtherAssetsCurrent
TOTAL CURRENT ASSETS 14,168,053us-gaap_AssetsCurrent 15,228,326us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT - net 7,041,755us-gaap_PropertyPlantAndEquipmentNet 7,088,620us-gaap_PropertyPlantAndEquipmentNet
OTHER ASSETS:    
Goodwill 12,156,790us-gaap_Goodwill 12,156,790us-gaap_Goodwill
Other intangible assets - net 2,598,701us-gaap_IntangibleAssetsNetExcludingGoodwill 2,783,424us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred tax asset 73,492us-gaap_DeferredTaxAssetsGross 73,492us-gaap_DeferredTaxAssetsGross
Other assets 39,000us-gaap_OtherAssetsMiscellaneousNoncurrent 39,000us-gaap_OtherAssetsMiscellaneousNoncurrent
TOTAL OTHER ASSETS 14,867,983us-gaap_OtherAssetsNoncurrent 15,052,706us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 36,077,791us-gaap_Assets 37,369,652us-gaap_Assets
LIABILITIES AND STOCKHOLDERS' EQUITY    
Line of credit 941,853us-gaap_LineOfCredit 500,000us-gaap_LineOfCredit
Current portion of long term debt 1,576,188us-gaap_LongTermDebtCurrent 1,631,424us-gaap_LongTermDebtCurrent
Accounts payable 3,472,292us-gaap_AccountsPayableCurrent 3,920,196us-gaap_AccountsPayableCurrent
Accrued expenses 2,154,501us-gaap_AccruedLiabilitiesCurrent 2,559,937us-gaap_AccruedLiabilitiesCurrent
Current portion of customer deposits 630,398us-gaap_CustomerDepositsCurrent 631,836us-gaap_CustomerDepositsCurrent
Current portion of unrealized loss on derivatives 22,804us-gaap_DerivativeLiabilitiesCurrent 27,480us-gaap_DerivativeLiabilitiesCurrent
TOTAL CURRENT LIABILITIES 8,798,036us-gaap_LiabilitiesCurrent 9,270,873us-gaap_LiabilitiesCurrent
Long term debt, less current portion 6,547,632us-gaap_LongTermDebtNoncurrent 6,940,488us-gaap_LongTermDebtNoncurrent
Deferred tax liability 4,149,003us-gaap_DeferredTaxLiabilitiesNoncurrent 4,149,003us-gaap_DeferredTaxLiabilitiesNoncurrent
Subordinated debt 10,000,000us-gaap_SubordinatedLongTermDebt 10,000,000us-gaap_SubordinatedLongTermDebt
Customer deposits, less current portion 2,443,030us-gaap_CustomerDepositsNoncurrent 2,446,305us-gaap_CustomerDepositsNoncurrent
Long term portion of unrealized loss on derivatives 888us-gaap_DerivativeLiabilitiesNoncurrent 1,036us-gaap_DerivativeLiabilitiesNoncurrent
TOTAL LIABILITIES 31,938,589us-gaap_Liabilities 32,807,705us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY:    
Common stock - $.001 par value, 50,000,000 authorized shares, 21,960,229 issued and 21,358,411 outstanding shares as of January 31, 2015 and October 31, 2014 21,960us-gaap_CommonStockValue 21,960us-gaap_CommonStockValue
Additional paid in capital 58,467,677us-gaap_AdditionalPaidInCapitalCommonStock 58,466,706us-gaap_AdditionalPaidInCapitalCommonStock
Treasury stock, at cost, 601,818 shares as of January 31, 2015 and October 31, 2014 (900,360)us-gaap_TreasuryStockValue (900,360)us-gaap_TreasuryStockValue
Accumulated deficit (53,435,859)us-gaap_RetainedEarningsAccumulatedDeficit (53,009,249)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net of tax (14,216)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (17,110)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL STOCKHOLDERS' EQUITY 4,139,202us-gaap_StockholdersEquity 4,561,947us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 36,077,791us-gaap_LiabilitiesAndStockholdersEquity $ 37,369,652us-gaap_LiabilitiesAndStockholdersEquity