XML 32 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. MERGERS AND ACQUISITIONS
12 Months Ended
Oct. 31, 2012
Business Combinations [Abstract]  
3. MERGERS AND ACQUISITIONS

3. MERGERS AND ACQUISITIONS

 

The Company purchased assets of Valley Vending Service, Inc., New York; Girard Spring Water Co., Inc., Rhode Island; and Frontenac Crystal Springs Water, Inc., New York in fiscal year 2012. Similarly, it purchased assets from Hartford Stamp, LLC an office products distributor, Timberline Office Supply, Inc. a small engraving company, and Cool Beans, LLC a coffee distributor in fiscal year 2011.  The purchase price paid for the acquisitions for the respective years is as follows:

 

 

Fiscal Year 2012

 

 

Valley Vending

   

 

 

Girard

   

 

 

Frontenac

   

 

 

Total

 
Month Acquired November     August     September        
Cash   $ 5,760     $ 148,500     $ 350,000     $ 504,260  
Assumption of Liability     1,240       1,500       -       2,740  
Issuance of debt     -       -       101,103       101,103  
Purchase Price   $ 7,000     $ 150,000     $ 451,103     $ 608,103  

 

 

 

Fiscal Year 2011

  Hartford Stamp    

 

Timberline

    Cool Beans    

 

Total

 
Month Acquired   November     January     February        
Cash   $ 450,000     $ 25,000     $ 237,500     $ 712,500  
Issuance of Debt     150,000       -       -     150,000  
Purchase Price   $ 600,000     $ 25,000     $ 237,500     $ 862,500  

 

Acquisition-related costs (included in selling, general and administrative expenses in the consolidated statements of operations) were $17,160 in fiscal year 2012 and $12,035 in fiscal year 2011.

 

The allocation of purchase price to the corresponding line item on the financial statements related to these acquisitions for the respective years is as follows:

 

    2012     2011  
Property and Equipment, net   $ 55,650     $ 183,000  
Other Intangible Assets, net     552,453       674,500  
Inventories     -       5,000  
Purchase Price   $ 608,103     $ 862,500  

 

The following table summarizes the pro forma consolidated condensed results of operations (unaudited) of the Company for the fiscal years ended October 31, 2012 and 2011 as though all the acquisitions had been consummated at the beginning of fiscal year 2011.

 

    2012     2011  
Net Sales   $ 71,862,611     $ 72,457,274  
Net Income (Loss)   $ (18,350,215 )   $ 1,630,189  
Net Income (Loss) Per Share-Diluted   $ (.86 )   $ .08  
Weighted Average Common     Shares Outstanding-Diluted     21,384,406       21,388,681  

 

The operating results of the acquired entities have been included in the accompanying statements of operations since their respective dates of acquisition.