<ARTICLE> 9
<MULTIPLIER> 1,000

                                                  
<PERIOD-TYPE>                   9-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-2000             DEC-31-1999
<PERIOD-START>                             JAN-01-2000             JAN-01-1999
<PERIOD-END>                               SEP-30-2000             SEP-30-1999
<CASH>                                           23697                   14985
<INT-BEARING-DEPOSITS>                           13144                   42988
<FED-FUNDS-SOLD>                                     0                  250000
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                     529994                  370221
<INVESTMENTS-CARRYING>                               0                       0
<INVESTMENTS-MARKET>                                 0                       0
<LOANS>                                        1131708                 1072937
<ALLOWANCE>                                       7110                    6985
<TOTAL-ASSETS>                                 1780371                 1842999
<DEPOSITS>                                     1296920                 1364153
<SHORT-TERM>                                     70000                       0
<LIABILITIES-OTHER>                              19746                   12572
<LONG-TERM>                                     200520                  270699
<PREFERRED-MANDATORY>                                0                       0
<PREFERRED>                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                      174597                  177023
<TOTAL-LIABILITIES-AND-EQUITY>                 1780371                 1842999
<INTEREST-LOAN>                                  63114                   59578
<INTEREST-INVEST>                                28580                   28857
<INTEREST-OTHER>                                     0                       0
<INTEREST-TOTAL>                                 91694                   88435
<INTEREST-DEPOSIT>                               45202                   46106
<INTEREST-EXPENSE>                               56734                   56953
<INTEREST-INCOME-NET>                            34960                   31482
<LOAN-LOSSES>                                      276                     235
<SECURITIES-GAINS>                                  20                   (300)
<EXPENSE-OTHER>                                  25232                   26715
<INCOME-PRETAX>                                  15739                   10188
<INCOME-PRE-EXTRAORDINARY>                       15739                   10188
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                      9928                    6294
<EPS-BASIC>                                          0                       0
<EPS-DILUTED>                                        0                       0
<YIELD-ACTUAL>                                    7.24                    6.78
<LOANS-NON>                                       1054                    3522
<LOANS-PAST>                                      1076                     786
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                   2685                       0
<ALLOWANCE-OPEN>                                  6948                    6855
<CHARGE-OFFS>                                      137                     173
<RECOVERIES>                                        23                      68
<ALLOWANCE-CLOSE>                                 7110                    6985
<ALLOWANCE-DOMESTIC>                              7110                    6985
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0